X 
14.50
+3.20%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 10.03bn
FY2016FY2025
Net income
TWD 36.0m
FY2016FY2025
Free cash flow
−TWD 178.6m
FY2016FY2025
Shareholders' equity
TWD 1.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 10.03bn | TWD 9.06bn | TWD 8.43bn | TWD 9.70bn | TWD 9.44bn | TWD 8.51bn | TWD 7.29bn | TWD 7.46bn | TWD 6.39bn | TWD 6.59bn |
| Gross profit | TWD 503.7m | TWD 438.2m | TWD 368.7m | TWD 408.1m | TWD 413.2m | TWD 368.9m | TWD 288.1m | TWD 284.8m | TWD 277.7m | TWD 280.0m |
| Operating income | TWD 44.7m | TWD 11.1m | TWD 45.3m | TWD 45.8m | TWD 73.4m | TWD 49.2m | −TWD 25.7m | −TWD 26.0m | TWD 4.9m | −TWD 303,000 |
| Net income | TWD 36.0m | TWD 35.1m | TWD 21.0m | TWD 33.4m | TWD 54.3m | TWD 36.1m | −TWD 26.0m | −TWD 29.4m | TWD 9.1m | TWD 4.5m |
| Diluted earnings per share | 0.40 | 0.39 | 0.24 | 0.37 | 0.60 | 0.40 | -0.29 | -0.33 | 0.10 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.84bn | TWD 2.98bn | TWD 3.04bn | TWD 3.33bn | TWD 2.68bn | TWD 2.59bn | TWD 2.41bn | TWD 2.52bn | TWD 2.30bn | TWD 2.12bn |
| Cash and short-term investments | — | — | TWD 324.8m | TWD 363.3m | TWD 95.5m | TWD 44.3m | TWD 318.9m | — | — | — |
| Total liabilities | TWD 2.70bn | TWD 1.88bn | TWD 1.97bn | TWD 2.29bn | TWD 1.64bn | TWD 1.61bn | TWD 1.47bn | TWD 1.54bn | TWD 1.30bn | TWD 1.12bn |
| Debt | — | — | TWD 635.9m | TWD 549.8m | TWD 38.2m | TWD 278.9m | TWD 368.5m | TWD 386.2m | TWD 326.6m | TWD 172.9m |
| Shareholders' equity | TWD 1.14bn | TWD 1.10bn | TWD 1.07bn | TWD 1.04bn | TWD 1.04bn | TWD 983.4m | TWD 948.3m | TWD 974.0m | TWD 1.00bn | TWD 994.5m |
| Shares outstanding | 90m | 90m | 87m | 91m | 91m | 91m | 91m | 90m | 90m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 173.7m | TWD 34.3m | −TWD 85.7m | −TWD 199.3m | TWD 346.5m | TWD 111.0m | −TWD 7.4m | −TWD 10.6m | −TWD 179.7m | TWD 294.4m |
| Capital spending | −TWD 4.9m | −TWD 7.2m | −TWD 10.2m | −TWD 15.7m | −TWD 13.6m | −TWD 14.6m | −TWD 6.4m | −TWD 1.4m | −TWD 1.5m | −TWD 5.7m |
| Free cash flow | −TWD 178.6m | TWD 27.1m | −TWD 95.9m | −TWD 215.0m | TWD 333.0m | TWD 96.4m | −TWD 13.8m | −TWD 12.1m | −TWD 181.3m | TWD 288.7m |
| Dividends paid | — | — | — | −TWD 27.3m | −TWD 27.3m | −TWD 27.3m | −TWD 27.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.28bn | TWD 2.55bn | TWD 2.71bn | TWD 2.56bn | TWD 2.51bn | TWD 2.25bn | TWD 2.42bn | TWD 2.43bn |
| Gross profit | TWD 114.9m | TWD 122.1m | TWD 155.8m | TWD 123.8m | TWD 114.2m | TWD 109.9m | TWD 135.9m | TWD 128.6m |
| Operating income | TWD 1.6m | TWD 5.5m | TWD 27.0m | TWD 9.5m | TWD 5.6m | TWD 7.1m | TWD 8.3m | TWD 25.0m |
| Net income | −TWD 7.9m | −TWD 3.3m | TWD 20.5m | TWD 5.4m | TWD 7.0m | TWD 3.1m | TWD 30.5m | TWD 19.3m |
| Diluted earnings per share | -0.09 | -0.04 | 0.23 | 0.06 | 0.08 | 0.03 | 0.34 | 0.21 |
| Cash from operations | −TWD 144.0m | −TWD 179.0m | TWD 87.0m | TWD 114.0m | −TWD 173.0m | −TWD 202.0m | −TWD 46.0m | TWD 48.0m |
| Capital spending | −TWD 1.0m | — | −TWD 1.0m | — | — | −TWD 1.0m | −TWD 5.0m | — |
| Free cash flow | −TWD 145.0m | — | TWD 86.0m | — | — | −TWD 203.0m | −TWD 51.0m | — |
| Total assets | TWD 3.73bn | TWD 3.66bn | TWD 3.84bn | TWD 3.64bn | TWD 3.66bn | TWD 3.41bn | TWD 2.98bn | TWD 3.18bn |
| Shareholders' equity | TWD 1.13bn | TWD 1.14bn | TWD 1.14bn | TWD 1.12bn | TWD 1.11bn | TWD 1.11bn | TWD 1.10bn | TWD 1.07bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.0% | 4.8% | 4.4% | 4.2% | 4.4% | 4.3% | — | — |
| Operating margin | 0.6% | 0.6% | 0.5% | 0.5% | 0.8% | 0.6% | — | — |
| Net margin | 0.4% | 0.4% | 0.2% | 0.3% | 0.6% | 0.4% | — | — |
| Return on equity | 3.2% | 3.2% | 2.0% | 3.2% | 5.2% | 3.7% | — | — |
| Return on assets | 0.9% | 1.2% | 0.7% | 1.0% | 2.0% | 1.4% | — | — |
| Free cash flow yield | — | 3.0% | -5.7% | -13.3% | 26.2% | 9.1% | -0.1% | — |
| Revenue growth | 10.6% | 7.5% | -13.1% | 2.8% | 10.9% | 16.7% | — | — |
| Earnings growth | 2.6% | 67.2% | -37.1% | -38.6% | 50.4% | -239.1% | — | — |
| Current ratio | 1.35x | 1.48x | 1.44x | 1.37x | 1.52x | 1.50x | — | — |
| Debt to equity | — | — | 0.58x | 0.52x | 0.01x | 0.27x | 0.39x | 0.40x |
| Equity ratio | 29.7% | 37.0% | 35.1% | 31.4% | 38.7% | 37.9% | — | — |
| Interest coverage | 3.32x | 4.10x | 3.52x | 7.07x | 27.30x | 9.07x | — | — |
| Buybacks as a share of market value | — | -3.4% | 4.1% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.3% | -24.4% |
| Operating income | -0.8% | -1.9% | — |
| Net income | 2.6% | -0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.9% | 4.6% | 4.5% | 3.9% |
| Operating margin | 0.3% | 0.4% | 0.5% | -0.3% |
| Net margin | 0.4% | 0.3% | 0.4% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.7 | 61.7 | 115.7 | 100.3 | 78.5 | 29.7 | -35.5 | -32.4 | 71.9 | 130.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Aug 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.30 |
- 1030-for-1000 split · 30 Jul 2010
- 102-for-100 split · 23 Sept 2009
- 103-for-100 split · 2 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.