A 
0.53
-1.87%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.53bn
FY2016FY2025
Net income
CN¥33.8m
FY2016FY2025
Free cash flow
CN¥99.7m
FY2016FY2025
Shareholders' equity
CN¥822.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.53bn | CN¥1.28bn | CN¥1.51bn | CN¥2.16bn | CN¥2.02bn | CN¥1.11bn | CN¥897.3m | CN¥698.5m | CN¥467.8m | CN¥575.3m |
| Gross profit | CN¥293.3m | CN¥257.7m | CN¥287.4m | CN¥488.8m | CN¥479.0m | CN¥276.7m | CN¥243.1m | CN¥174.8m | CN¥104.0m | CN¥136.6m |
| Research and development | CN¥45.1m | CN¥45.8m | CN¥47.3m | CN¥70.2m | CN¥65.6m | CN¥41.3m | CN¥36.4m | CN¥25.9m | CN¥22.3m | CN¥27.4m |
| Operating income | CN¥54.2m | CN¥30.1m | −CN¥20.1m | CN¥122.8m | CN¥117.0m | CN¥26.3m | CN¥2.3m | −CN¥5.1m | −CN¥58.3m | −CN¥17.6m |
| Net income | CN¥33.8m | CN¥13.8m | −CN¥97.1m | CN¥87.5m | CN¥277.3m | CN¥28.3m | CN¥6.9m | CN¥91,525 | −CN¥46.3m | −CN¥16.0m |
| Diluted earnings per share | 0.07 | 0.03 | -0.19 | 0.17 | 0.54 | 0.06 | 0.01 | 0.00 | -0.09 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.13bn | CN¥1.78bn | CN¥1.85bn | CN¥2.39bn | CN¥2.04bn | CN¥1.18bn | CN¥1.00bn | CN¥916.4m | CN¥754.1m | CN¥782.5m |
| Cash and short-term investments | CN¥276.6m | CN¥143.5m | CN¥148.6m | CN¥148.1m | CN¥219.7m | CN¥152.4m | CN¥163.6m | CN¥168.2m | CN¥264.8m | CN¥275.2m |
| Total liabilities | CN¥1.30bn | CN¥1.10bn | CN¥1.18bn | CN¥1.51bn | CN¥1.26bn | CN¥730.7m | CN¥574.6m | CN¥503.3m | CN¥343.2m | CN¥315.3m |
| Debt | CN¥343.8m | CN¥343.8m | CN¥424.4m | CN¥336.5m | CN¥155.2m | CN¥65.4m | CN¥50.0m | CN¥22.1m | CN¥40.4m | CN¥17.1m |
| Shareholders' equity | CN¥822.9m | CN¥677.0m | CN¥661.2m | CN¥896.9m | CN¥786.6m | CN¥443.0m | CN¥423.0m | CN¥411.4m | CN¥409.2m | CN¥467.1m |
| Shares outstanding | 513m | 513m | 513m | 513m | 513m | 513m | 513m | 513m | 513m | 513m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥128.2m | CN¥84.5m | −CN¥53.6m | −CN¥37.9m | −CN¥103.5m | CN¥44.7m | CN¥32.3m | −CN¥66.4m | −CN¥5.3m | −CN¥26.1m |
| Capital spending | −CN¥28.5m | −CN¥17.5m | −CN¥60.7m | −CN¥117.3m | −CN¥100.6m | −CN¥22.7m | −CN¥11.7m | −CN¥4.4m | −CN¥7.8m | −CN¥9.4m |
| Free cash flow | CN¥99.7m | CN¥67.0m | −CN¥114.3m | −CN¥155.3m | −CN¥204.0m | CN¥22.0m | CN¥20.6m | −CN¥70.8m | −CN¥13.1m | −CN¥35.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥734.2m | CN¥868.8m | CN¥661.9m | CN¥683.9m | CN¥599.5m | CN¥722.2m | CN¥919.5m | CN¥1.12bn |
| Gross profit | CN¥136.2m | CN¥154.1m | CN¥139.1m | CN¥133.3m | CN¥124.4m | CN¥127.6m | CN¥186.9m | CN¥226.9m |
| Operating income | CN¥7.3m | CN¥19.4m | CN¥34.8m | CN¥15.3m | CN¥14.8m | −CN¥20.9m | −CN¥5.5m | CN¥37.8m |
| Net income | CN¥8.3m | CN¥8.8m | CN¥25.0m | CN¥8.7m | CN¥5.0m | −CN¥62.9m | −CN¥39.9m | CN¥41.6m |
| Diluted earnings per share | 0.02 | 0.02 | 0.05 | 0.02 | 0.01 | -0.12 | -0.08 | 0.08 |
| Cash from operations | CN¥88.0m | CN¥97.0m | CN¥38.0m | CN¥67.0m | CN¥16.0m | CN¥1.0m | −CN¥64.0m | CN¥4.0m |
| Capital spending | −CN¥21.0m | −CN¥11.0m | −CN¥11.0m | −CN¥4.0m | −CN¥4.0m | −CN¥29.0m | −CN¥34.0m | −CN¥33.0m |
| Free cash flow | CN¥67.0m | CN¥86.0m | CN¥27.0m | CN¥63.0m | CN¥12.0m | −CN¥28.0m | −CN¥98.0m | −CN¥29.0m |
| Total assets | CN¥2.14bn | CN¥2.13bn | CN¥2.03bn | CN¥1.78bn | CN¥1.83bn | CN¥1.85bn | CN¥2.30bn | CN¥2.39bn |
| Cash and short-term investments | CN¥255.3m | CN¥276.6m | CN¥165.7m | CN¥143.5m | CN¥119.7m | CN¥148.6m | CN¥125.9m | CN¥148.1m |
| Debt | CN¥203.0m | CN¥343.7m | CN¥357.2m | CN¥343.8m | CN¥387.8m | CN¥424.4m | CN¥427.2m | CN¥336.5m |
| Shareholders' equity | CN¥831.2m | CN¥822.9m | CN¥809.4m | CN¥677.0m | CN¥667.0m | CN¥661.2m | CN¥859.5m | CN¥896.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | 6.7% | 9.3% |
| Operating income | -23.9% | 15.6% | 28.1% |
| Net income | -27.2% | 3.6% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 20.5% | 21.7% | 22.5% |
| Operating margin | 3.0% | 2.9% | 3.4% | 2.0% |
| Net margin | 1.7% | 0.6% | 3.6% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 18.4 | -7.1 | 10.3 | 7.7 | 30.3 | 105.4 | — | -8.7 | -10.3 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.4 | 1.1 | 0.8 | 0.8 | 1.1 | 0.9 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 May 2015.
| FY2015 | |
|---|---|
| Paid in the year | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.