R 
0.60
+0.85%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥775.4m
FY2016FY2025
Net income
CN¥199.4m
FY2016FY2025
Free cash flow
CN¥274.4m
FY2016FY2025
Shareholders' equity
CN¥3.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥775.4m | CN¥847.5m | CN¥825.8m | CN¥833.5m | CN¥758.4m | CN¥717.8m | CN¥633.1m | CN¥620.6m | CN¥607.2m | CN¥569.5m |
| Gross profit | CN¥317.9m | CN¥334.6m | CN¥321.0m | CN¥297.3m | CN¥258.3m | CN¥275.5m | CN¥279.4m | CN¥261.5m | CN¥226.9m | CN¥162.2m |
| Research and development | CN¥2.3m | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥277.5m | CN¥290.1m | CN¥292.3m | CN¥264.6m | CN¥248.3m | CN¥254.6m | CN¥258.1m | CN¥238.0m | CN¥212.7m | CN¥145.9m |
| Net income | CN¥199.4m | CN¥206.0m | CN¥218.3m | CN¥201.3m | CN¥168.3m | CN¥176.3m | CN¥164.6m | CN¥174.0m | CN¥148.1m | CN¥91.5m |
| Diluted earnings per share | 0.12 | 0.12 | 0.13 | 0.12 | 0.10 | 0.11 | 0.10 | 0.14 | 0.09 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.27bn | CN¥3.54bn | CN¥3.30bn | CN¥2.90bn | CN¥2.73bn | CN¥2.92bn | CN¥2.93bn | CN¥2.00bn | CN¥2.06bn | CN¥2.13bn |
| Cash and short-term investments | CN¥660.9m | CN¥447.1m | CN¥608.7m | CN¥852.7m | CN¥592.7m | CN¥326.9m | CN¥231.1m | CN¥64.7m | CN¥77.5m | CN¥80.2m |
| Total liabilities | CN¥740.7m | CN¥635.6m | CN¥565.7m | CN¥350.6m | CN¥339.0m | CN¥323.4m | CN¥463.4m | CN¥361.5m | CN¥296.0m | CN¥456.5m |
| Debt | CN¥369.8m | CN¥333.3m | CN¥330.3m | CN¥232.1m | CN¥246.2m | CN¥207.9m | CN¥321.2m | — | CN¥158.9m | CN¥288.5m |
| Shareholders' equity | CN¥3.53bn | CN¥2.90bn | CN¥2.73bn | CN¥2.55bn | CN¥2.39bn | CN¥2.60bn | CN¥2.47bn | CN¥1.64bn | CN¥1.76bn | CN¥1.67bn |
| Shares outstanding | 1,660m | 1,660m | 1,660m | 1,660m | 1,660m | 1,660m | 1,660m | 1,200m | 1,600m | 1,600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥403.1m | CN¥304.2m | CN¥326.5m | CN¥339.8m | CN¥363.2m | CN¥350.5m | CN¥281.5m | CN¥247.6m | CN¥272.7m | CN¥223.0m |
| Capital spending | −CN¥128.7m | −CN¥420.1m | −CN¥535.8m | −CN¥17.9m | −CN¥11.8m | −CN¥47.1m | −CN¥598.4m | −CN¥22.1m | −CN¥56.9m | −CN¥17.6m |
| Free cash flow | CN¥274.4m | −CN¥115.9m | −CN¥209.3m | CN¥321.9m | CN¥351.4m | CN¥303.4m | −CN¥316.9m | CN¥225.4m | CN¥215.8m | CN¥205.4m |
| Dividends paid | −CN¥56.6m | −CN¥39.8m | −CN¥39.9m | −CN¥39.9m | — | −CN¥46.4m | −CN¥235.6m | −CN¥46.7m | −CN¥53.5m | −CN¥58.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥319.7m | CN¥419.9m | CN¥355.5m | CN¥423.2m | CN¥424.2m | CN¥412.6m | CN¥413.2m | CN¥417.5m |
| Gross profit | CN¥110.7m | CN¥171.6m | CN¥146.3m | CN¥157.7m | CN¥176.9m | CN¥149.5m | CN¥171.5m | CN¥144.1m |
| Operating income | CN¥93.0m | CN¥144.9m | CN¥132.6m | CN¥126.0m | CN¥164.2m | CN¥132.4m | CN¥158.6m | CN¥121.1m |
| Net income | CN¥67.3m | CN¥102.8m | CN¥96.6m | CN¥85.5m | CN¥120.5m | CN¥96.8m | CN¥121.5m | CN¥88.7m |
| Diluted earnings per share | 0.04 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.07 | 0.05 |
| Cash from operations | CN¥149.0m | CN¥225.0m | CN¥195.0m | CN¥73.0m | CN¥230.0m | CN¥163.0m | CN¥162.0m | CN¥125.0m |
| Capital spending | −CN¥24.0m | −CN¥102.0m | −CN¥30.0m | −CN¥245.0m | −CN¥197.0m | −CN¥231.0m | −CN¥304.0m | −CN¥15.0m |
| Free cash flow | CN¥125.0m | CN¥123.0m | CN¥165.0m | −CN¥172.0m | CN¥33.0m | −CN¥68.0m | −CN¥142.0m | CN¥110.0m |
| Total assets | CN¥4.38bn | CN¥4.27bn | CN¥4.21bn | CN¥3.54bn | CN¥3.45bn | CN¥3.30bn | CN¥3.26bn | CN¥2.90bn |
| Cash and short-term investments | CN¥447.7m | CN¥660.9m | CN¥642.6m | CN¥447.1m | CN¥631.2m | CN¥608.7m | CN¥698.8m | CN¥852.7m |
| Debt | CN¥16.5m | CN¥369.8m | CN¥384.8m | CN¥333.3m | CN¥343.6m | CN¥330.3m | CN¥374.9m | CN¥232.1m |
| Shareholders' equity | CN¥3.54bn | CN¥3.53bn | CN¥3.42bn | CN¥2.90bn | CN¥2.82bn | CN¥2.73bn | CN¥2.64bn | CN¥2.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 1.4% | — |
| Operating income | 1.6% | 1.7% | — |
| Net income | -0.3% | 2.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.2% | 38.7% | 37.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 4.3 | 3.4 | 3.9 | 4.8 | 4.8 | 8.0 |
| Price to sales | 1.3 | 1.1 | 0.9 | 1.0 | 1.1 | 1.2 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.033 | 0.026 | 0.027 | 0.028 | 0.026 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.