B 
0.96
-4.50%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 177.3m
FY2016FY2025
Net income
−MYR 5.0m
FY2016FY2025
Free cash flow
MYR 26.3m
FY2016FY2025
Shareholders' equity
MYR 78.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 177.3m | MYR 93.1m | MYR 94.4m | MYR 87.0m | MYR 91.7m | MYR 83.9m | MYR 79.5m | MYR 83.1m | MYR 85.7m | MYR 73.2m |
| Operating income | MYR 10.8m | MYR 18.5m | MYR 15.6m | MYR 14.4m | MYR 26.4m | MYR 17.9m | MYR 14.4m | MYR 15.2m | MYR 5.5m | MYR 14.6m |
| Net income | −MYR 5.0m | MYR 13.3m | MYR 10.3m | MYR 10.1m | MYR 19.2m | MYR 16.1m | MYR 13.4m | MYR 15.1m | MYR 5.3m | MYR 14.3m |
| Diluted earnings per share | -0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.01 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 186.7m | MYR 63.6m | MYR 74.0m | MYR 85.5m | MYR 90.3m | MYR 89.8m | MYR 83.8m | MYR 102.7m | MYR 87.4m | MYR 26.2m |
| Cash and short-term investments | MYR 78.5m | MYR 16.5m | MYR 15.2m | MYR 10.7m | MYR 19.4m | MYR 13.1m | MYR 53.5m | MYR 79.9m | MYR 57.4m | MYR 2.7m |
| Total liabilities | MYR 108.7m | MYR 20.6m | MYR 25.0m | MYR 19.5m | MYR 12.3m | MYR 9.5m | MYR 9.9m | MYR 7.5m | MYR 7.4m | MYR 8.4m |
| Debt | MYR 84.9m | MYR 5.1m | MYR 6.8m | MYR 13.7m | MYR 3.9m | MYR 4.8m | MYR 4.3m | MYR 782,000 | MYR 955,000 | MYR 3.5m |
| Shareholders' equity | MYR 78.0m | MYR 43.0m | MYR 49.0m | MYR 66.0m | MYR 78.0m | MYR 80.2m | MYR 73.9m | MYR 95.2m | MYR 80.1m | MYR 17.8m |
| Shares outstanding | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 395m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 29.9m | MYR 14.7m | MYR 14.3m | MYR 7.0m | MYR 28.5m | MYR 10.7m | MYR 9.2m | MYR 23.4m | MYR 2.8m | MYR 13.0m |
| Capital spending | −MYR 3.6m | −MYR 645,000 | −MYR 1.3m | −MYR 3.6m | −MYR 1.7m | −MYR 14.5m | −MYR 1.1m | −MYR 331,000 | −MYR 2.4m | −MYR 582,000 |
| Free cash flow | MYR 26.3m | MYR 14.1m | MYR 13.0m | MYR 3.4m | MYR 26.8m | −MYR 3.8m | MYR 8.1m | MYR 23.0m | MYR 414,000 | MYR 12.5m |
| Dividends paid | −MYR 17.2m | −MYR 21.8m | −MYR 15.3m | −MYR 22.2m | −MYR 21.4m | −MYR 9.7m | −MYR 34.6m | −MYR 24.0m | −MYR 13.0m | −MYR 12.3m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 90.7m | MYR 86.7m | MYR 46.6m | MYR 46.5m | MYR 48.2m | MYR 46.3m | MYR 42.7m | MYR 44.3m |
| Operating income | −MYR 2.2m | MYR 13.0m | MYR 8.9m | MYR 9.6m | MYR 11.0m | MYR 5.7m | MYR 3.8m | MYR 7.6m |
| Net income | −MYR 13.8m | MYR 8.8m | MYR 6.3m | MYR 6.9m | MYR 8.1m | MYR 2.2m | MYR 938,000 | MYR 9.2m |
| Diluted earnings per share | -0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.02 |
| Cash from operations | MYR 22.0m | MYR 15.0m | MYR 8.0m | MYR 6.0m | MYR 10.0m | MYR 4.0m | MYR 1.0m | MYR 5.0m |
| Capital spending | −MYR 2.0m | −MYR 2.0m | — | — | — | — | −MYR 2.0m | — |
| Free cash flow | MYR 20.0m | MYR 13.0m | — | — | — | — | −MYR 1.0m | — |
| Total assets | MYR 186.7m | MYR 178.0m | MYR 63.6m | MYR 69.1m | MYR 74.0m | MYR 70.9m | MYR 85.5m | MYR 83.8m |
| Cash and short-term investments | MYR 78.5m | MYR 92.4m | MYR 16.5m | MYR 14.8m | MYR 15.2m | MYR 17.4m | MYR 8.3m | MYR 13.5m |
| Debt | MYR 84.9m | MYR 73.8m | MYR 5.1m | MYR 7.4m | MYR 6.8m | MYR 12.4m | MYR 13.7m | MYR 3.9m |
| Shareholders' equity | MYR 78.0m | MYR 91.2m | MYR 43.0m | MYR 46.1m | MYR 49.0m | MYR 52.8m | MYR 66.0m | MYR 75.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.8% | 16.1% | 3.0% |
| Operating income | -9.3% | -9.7% | -11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | 13.1% | 16.5% | 17.6% |
| Net margin | 3.1% | 6.4% | 10.2% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.5 | 1.1 | 1.4 | 1.1 | 1.0 | 0.9 | 1.2 | 1.3 | 3.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.115 | 0.10 | 0.10 | 0.045 | 0.16 | 0.034 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.