S 
4,385
+2.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥132.81bn
FY2017FY2026
Net income
¥1.03bn
FY2017FY2026
Free cash flow
−¥10.96bn
FY2017FY2026
Shareholders' equity
¥118.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥132.81bn | ¥168.19bn | ¥160.65bn | ¥123.20bn | ¥107.78bn | ¥92.64bn | ¥116.76bn | ¥117.41bn | ¥116.86bn | ¥111.33bn |
| Gross profit | ¥39.77bn | ¥53.91bn | ¥50.89bn | ¥38.94bn | ¥32.70bn | ¥24.98bn | ¥33.41bn | ¥32.77bn | ¥33.07bn | ¥31.93bn |
| Research and development | ¥1.26bn | ¥2.77bn | ¥3.16bn | ¥3.13bn | ¥2.77bn | ¥2.22bn | ¥2.38bn | ¥1.83bn | ¥1.90bn | ¥1.65bn |
| Operating income | ¥4.37bn | ¥14.10bn | ¥13.62bn | ¥5.77bn | ¥4.24bn | ¥383.0m | ¥3.53bn | ¥3.85bn | ¥4.69bn | ¥4.47bn |
| Net income | ¥1.03bn | ¥12.60bn | ¥17.92bn | ¥6.44bn | ¥3.73bn | −¥2.90bn | ¥7.34bn | ¥4.08bn | ¥5.02bn | ¥1.78bn |
| Diluted earnings per share | 43.47 | 532.71 | 758.32 | 266.52 | 154.16 | -119.98 | 303.90 | 169.01 | 207.83 | 73.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥173.48bn | ¥199.61bn | ¥253.17bn | ¥205.10bn | ¥166.99bn | ¥134.30bn | ¥154.28bn | ¥150.72bn | ¥148.76bn | ¥140.53bn |
| Cash and short-term investments | ¥42.89bn | ¥54.39bn | ¥51.67bn | ¥50.85bn | ¥51.71bn | ¥42.42bn | ¥48.01bn | ¥25.59bn | ¥30.80bn | ¥30.06bn |
| Total liabilities | ¥54.93bn | ¥82.43bn | ¥141.46bn | ¥115.98bn | ¥83.47bn | ¥52.15bn | ¥67.27bn | ¥67.53bn | ¥67.43bn | ¥63.41bn |
| Debt | ¥10.79bn | ¥10.88bn | ¥11.80bn | ¥14.18bn | ¥14.45bn | ¥14.47bn | ¥14.45bn | ¥14.46bn | ¥18.79bn | ¥14.91bn |
| Shareholders' equity | ¥118.54bn | ¥117.17bn | ¥111.70bn | ¥89.12bn | ¥83.52bn | ¥82.15bn | ¥87.02bn | ¥83.20bn | ¥81.33bn | ¥77.12bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥8.46bn | ¥8.33bn | ¥9.31bn | ¥934.0m | ¥11.30bn | ¥192.0m | ¥5.31bn | −¥2.18bn | ¥6.81bn | ¥9.95bn |
| Capital spending | −¥2.50bn | −¥2.71bn | −¥3.11bn | −¥2.28bn | −¥1.25bn | −¥1.54bn | −¥1.42bn | −¥1.10bn | −¥3.22bn | −¥2.32bn |
| Free cash flow | −¥10.96bn | ¥5.62bn | ¥6.20bn | −¥1.35bn | ¥10.05bn | −¥1.35bn | ¥3.89bn | −¥3.28bn | ¥3.59bn | ¥7.63bn |
| Dividends paid | −¥3.31bn | −¥3.35bn | −¥3.38bn | −¥1.81bn | −¥1.81bn | −¥4.93bn | −¥1.93bn | −¥1.75bn | −¥1.57bn | −¥1.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.12bn | ¥40.10bn | ¥25.08bn | ¥36.66bn | ¥30.98bn | ¥35.11bn | ¥46.26bn | ¥44.45bn |
| Gross profit | ¥7.62bn | ¥12.63bn | ¥8.31bn | ¥10.90bn | ¥9.51bn | ¥9.91bn | ¥15.05bn | ¥14.56bn |
| Operating income | −¥652.0m | ¥2.49bn | −¥162.0m | ¥1.11bn | ¥923.0m | ¥979.0m | ¥4.68bn | ¥4.48bn |
| Net income | −¥19.0m | ¥1.49bn | ¥185.0m | ¥893.0m | ¥866.0m | ¥317.0m | ¥3.68bn | ¥5.68bn |
| Diluted earnings per share | -0.80 | 63.18 | 7.82 | 37.76 | 36.62 | 13.41 | 155.81 | 240.32 |
| Total assets | ¥173.51bn | ¥173.48bn | ¥183.73bn | ¥187.43bn | ¥190.41bn | ¥199.61bn | ¥211.29bn | ¥222.02bn |
| Cash and short-term investments | ¥38.14bn | ¥42.89bn | ¥40.90bn | ¥58.68bn | ¥57.79bn | ¥54.39bn | ¥53.90bn | ¥57.73bn |
| Debt | ¥10.23bn | ¥10.79bn | ¥10.14bn | ¥10.14bn | ¥10.13bn | ¥10.38bn | ¥10.13bn | ¥10.61bn |
| Shareholders' equity | ¥117.49bn | ¥118.54bn | ¥120.09bn | ¥118.67bn | ¥115.82bn | ¥117.17bn | ¥119.05bn | ¥113.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 7.5% | 1.3% |
| Operating income | -8.8% | 62.7% | 1.4% |
| Net income | -45.8% | — | -14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 31.4% | 30.7% | 29.6% |
| Operating margin | 6.1% | 6.5% | 5.4% | 4.6% |
| Net margin | 4.5% | 6.5% | 4.9% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 103.6 | 8.0 | 4.7 | 13.0 | 17.0 | -31.3 | 7.8 | 17.5 | 9.5 | 57.1 |
| Price to sales | 0.8 | 0.6 | 0.5 | 0.7 | 0.6 | 1.0 | 0.5 | 0.6 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 210.00 | 140.00 | 140.00 | 75.00 | 75.00 | 199.30 | 75.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.