33.80
-4.25%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 91.6m
FY2016FY2025
Net income
−TWD 7.6m
FY2016FY2025
Free cash flow
−TWD 30.6m
FY2016FY2025
Shareholders' equity
TWD 154.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 91.6m | TWD 54.9m | TWD 48.1m | TWD 77.4m | TWD 24.2m | TWD 13.8m | TWD 1.91bn | TWD 2.00bn | TWD 1.88bn | TWD 1.36bn |
| Research and development | TWD 2.5m | TWD 1.8m | TWD 2.7m | TWD 1.7m | TWD 1.8m | TWD 2.1m | TWD 2.5m | TWD 2.4m | TWD 2.6m | TWD 2.8m |
| Operating income | −TWD 2.7m | −TWD 5.9m | −TWD 11.5m | −TWD 9.4m | −TWD 2.5m | −TWD 130.4m | TWD 27.0m | TWD 34.0m | TWD 41.1m | TWD 23.8m |
| Net income | −TWD 7.6m | TWD 46.3m | −TWD 7.3m | −TWD 10.8m | −TWD 3.9m | −TWD 158.5m | TWD 10.2m | TWD 15.2m | TWD 30.1m | TWD 6.0m |
| Diluted earnings per share | -0.56 | 3.40 | -0.53 | -0.79 | -0.29 | -17.89 | 1.17 | 1.75 | 3.47 | 0.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 160.5m | TWD 174.8m | TWD 157.5m | TWD 194.5m | TWD 219.4m | TWD 218.9m | TWD 626.1m | TWD 777.7m | TWD 628.6m | TWD 495.5m |
| Cash and short-term investments | — | — | — | — | — | TWD 14.8m | TWD 46.7m | TWD 47.3m | TWD 39.7m | TWD 31.9m |
| Total liabilities | TWD 5.5m | TWD 9.7m | TWD 38.8m | TWD 68.4m | TWD 82.6m | TWD 78.1m | TWD 495.0m | TWD 657.0m | TWD 523.1m | TWD 420.2m |
| Debt | — | — | — | — | — | TWD 30.9m | TWD 309.9m | TWD 518.7m | TWD 387.4m | TWD 281.8m |
| Shareholders' equity | TWD 154.9m | TWD 165.1m | TWD 118.8m | TWD 126.1m | TWD 136.8m | TWD 140.8m | TWD 131.1m | TWD 120.7m | TWD 105.4m | TWD 75.3m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 30.6m | TWD 8.6m | TWD 18.6m | TWD 77.4m | −TWD 13.4m | TWD 256.6m | TWD 163.7m | −TWD 151.4m | −TWD 105.8m | −TWD 230.3m |
| Capital spending | — | — | — | — | — | — | — | — | −TWD 171,000 | — |
| Free cash flow | −TWD 30.6m | TWD 8.6m | TWD 18.6m | TWD 77.4m | −TWD 13.4m | TWD 256.6m | TWD 163.7m | −TWD 151.4m | −TWD 105.9m | −TWD 230.3m |
| Dividends paid | −TWD 2.6m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 16.7m | TWD 25.8m | TWD 22.5m | TWD 24.6m | TWD 17.9m | TWD 26.6m | TWD 14.3m | TWD 18.2m |
| Operating income | −TWD 2.7m | −TWD 4.1m | TWD 1.9m | TWD 553,000 | −TWD 1.9m | −TWD 3.3m | −TWD 2.0m | −TWD 634,000 |
| Net income | −TWD 2.5m | −TWD 2.6m | TWD 5.1m | TWD 5.5m | −TWD 18.1m | −TWD 81,000 | TWD 36.6m | −TWD 1.5m |
| Diluted earnings per share | -0.18 | -0.19 | 0.38 | 0.40 | -1.33 | -0.01 | 2.69 | -0.11 |
| Cash from operations | TWD 14.0m | −TWD 7.0m | TWD 49.0m | −TWD 21.0m | −TWD 43.0m | −TWD 15.0m | TWD 21.0m | −TWD 24.0m |
| Total assets | TWD 154.1m | TWD 157.6m | TWD 160.5m | TWD 155.5m | TWD 158.0m | TWD 172.9m | TWD 174.8m | TWD 167.8m |
| Shareholders' equity | TWD 149.8m | TWD 152.3m | TWD 154.9m | TWD 149.8m | TWD 144.3m | TWD 165.0m | TWD 165.1m | TWD 128.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 45.9% | -15.5% |
| Operating income | -34.0% | -54.0% | -15.6% |
| Net income | -11.0% | -45.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.9% | -10.8% | -52.4% | -0.6% |
| Net margin | 26.5% | 7.6% | -45.7% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -65.4 | 14.8 | -71.8 | -53.9 | -193.5 | -3.2 | 57.9 | 43.6 | 15.4 | 159.4 |
| Price to sales | 5.4 | 12.5 | 10.8 | 7.5 | 31.4 | 36.2 | 0.3 | 0.3 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.188 |
- 1000-to-152.12538 reverse split · 1 Mar 2023
- 1-to-0.287352 reverse split · 13 Oct 2009
- 1-to-0.489917 reverse split · 14 Oct 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.