3,670
+2.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥129.14bn
FY2017FY2026
Net income
¥16.75bn
FY2017FY2026
Free cash flow
¥26.51bn
FY2017FY2026
Shareholders' equity
¥80.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥129.14bn | ¥107.41bn | ¥83.93bn | ¥94.96bn | ¥93.17bn | ¥61.66bn | ¥49.31bn | ¥68.49bn | ¥57.58bn | ¥41.05bn |
| Research and development | — | ¥3.14bn | ¥2.39bn | ¥2.25bn | ¥1.90bn | ¥1.78bn | ¥1.86bn | ¥2.70bn | ¥1.32bn | ¥1.32bn |
| Operating income | ¥36.68bn | ¥22.05bn | ¥11.89bn | ¥16.00bn | ¥18.04bn | ¥8.91bn | ¥4.59bn | ¥10.18bn | ¥6.90bn | ¥3.25bn |
| Net income | ¥16.75bn | ¥10.90bn | ¥5.38bn | ¥7.70bn | ¥9.49bn | ¥4.92bn | ¥2.00bn | ¥6.19bn | ¥3.94bn | ¥2.63bn |
| Diluted earnings per share | 359.91 | 232.47 | 112.88 | 159.00 | 194.50 | 98.53 | 37.76 | 116.70 | 73.58 | 46.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥154.06bn | ¥127.31bn | ¥117.71bn | ¥112.36bn | ¥103.76bn | ¥79.28bn | ¥61.86bn | ¥69.69bn | ¥62.66bn | ¥50.13bn |
| Cash and short-term investments | ¥42.18bn | ¥27.81bn | ¥30.64bn | ¥25.81bn | ¥18.87bn | ¥17.24bn | ¥10.95bn | ¥11.14bn | ¥10.29bn | ¥4.67bn |
| Total liabilities | ¥47.58bn | ¥43.19bn | ¥45.35bn | ¥47.44bn | ¥45.92bn | ¥32.44bn | ¥22.79bn | ¥29.62bn | ¥25.14bn | ¥18.66bn |
| Debt | ¥9.17bn | ¥11.89bn | ¥17.20bn | ¥17.84bn | ¥13.42bn | ¥9.70bn | ¥9.01bn | ¥11.14bn | ¥3.20bn | ¥4.20bn |
| Shareholders' equity | ¥80.10bn | ¥62.90bn | ¥56.60bn | ¥50.95bn | ¥45.58bn | ¥38.23bn | ¥32.48bn | ¥33.24bn | ¥31.74bn | ¥31.46bn |
| Shares outstanding | 47m | 47m | 48m | 48m | 49m | 50m | 53m | 53m | 54m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.60bn | ¥8.86bn | ¥11.88bn | ¥8.30bn | ¥6.30bn | ¥6.78bn | ¥7.99bn | ¥1.64bn | ¥6.28bn | ¥5.55bn |
| Capital spending | −¥2.10bn | −¥2.03bn | −¥2.42bn | −¥1.22bn | −¥3.04bn | −¥2.55bn | −¥3.19bn | −¥1.41bn | −¥1.33bn | −¥170.0m |
| Free cash flow | ¥26.51bn | ¥6.83bn | ¥9.46bn | ¥7.08bn | ¥3.25bn | ¥4.24bn | ¥4.80bn | ¥237.0m | ¥4.95bn | ¥5.38bn |
| Dividends paid | −¥3.21bn | −¥2.43bn | −¥2.31bn | −¥2.13bn | −¥1.60bn | −¥1.24bn | −¥1.24bn | −¥951.0m | −¥978.0m | −¥1.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.01bn | ¥35.00bn | ¥34.08bn | ¥28.27bn | ¥31.79bn | ¥32.52bn | ¥25.09bn | ¥24.06bn |
| Operating income | ¥12.82bn | ¥9.80bn | ¥9.45bn | ¥6.44bn | ¥8.30bn | ¥7.31bn | ¥5.45bn | ¥3.90bn |
| Net income | ¥6.53bn | ¥4.83bn | ¥4.77bn | ¥2.93bn | ¥4.21bn | ¥3.14bn | ¥2.95bn | ¥2.11bn |
| Diluted earnings per share | 140.28 | 103.87 | 101.65 | 62.56 | 89.82 | 66.91 | 61.96 | 44.26 |
| Cash from operations | ¥4.81bn | ¥6.97bn | ¥10.35bn | ¥5.61bn | ¥5.67bn | ¥2.73bn | ¥4.32bn | ¥1.50bn |
| Capital spending | −¥229.0m | −¥486.0m | −¥455.0m | −¥453.0m | −¥724.0m | −¥413.0m | −¥410.0m | −¥763.0m |
| Free cash flow | ¥4.58bn | ¥6.48bn | ¥9.90bn | ¥5.16bn | ¥4.95bn | ¥2.31bn | ¥3.91bn | ¥732.0m |
| Total assets | ¥164.40bn | ¥154.06bn | ¥144.65bn | ¥130.12bn | ¥127.29bn | ¥127.31bn | ¥126.39bn | ¥118.40bn |
| Cash and short-term investments | ¥44.90bn | ¥42.18bn | ¥39.64bn | ¥31.66bn | ¥29.18bn | ¥27.81bn | ¥30.79bn | ¥27.73bn |
| Debt | ¥9.12bn | ¥9.01bn | ¥11.64bn | ¥11.26bn | ¥11.51bn | ¥11.72bn | ¥13.31bn | ¥13.37bn |
| Shareholders' equity | ¥87.14bn | ¥80.10bn | ¥74.08bn | ¥68.04bn | ¥64.15bn | ¥62.90bn | ¥62.91bn | ¥58.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 15.9% | 12.4% |
| Operating income | 31.8% | 32.7% | 33.0% |
| Net income | 29.6% | 27.8% | 34.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.8% | 20.9% | 19.9% | 17.0% |
| Net margin | 11.7% | 9.8% | 9.7% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 12.4 | 13.8 | 7.6 | 6.0 | 17.8 | 41.3 | 9.6 | 8.7 | 30.9 |
| Price to sales | 1.4 | 1.3 | 0.9 | 0.6 | 0.6 | 1.4 | 1.7 | 0.9 | 0.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 49.00 | 104.00 | 51.00 | 48.00 | 44.00 | 32.00 | 24.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.