G
0.17
-11.70%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$120.2m
FY2015FY2024
Net income
HK$1.58bn
FY2015FY2024
Free cash flow
−HK$16.9m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$120.2m | HK$95.7m | HK$2.31bn | HK$1.61bn | HK$1.30bn | HK$944.3m | HK$1.00bn | HK$514.9m | HK$197.8m | HK$63.9m |
| Operating income | HK$2.3m | HK$2.0m | HK$336.9m | −HK$41.0m | −HK$142.2m | −HK$426.8m | −HK$209.4m | −HK$205.4m | −HK$196.0m | −HK$210.0m |
| Net income | HK$1.58bn | −HK$1.80bn | −HK$229.5m | HK$265.7m | −HK$312.4m | −HK$695.6m | −HK$1.18bn | HK$94.1m | HK$107.6m | −HK$2.37bn |
| Diluted earnings per share | 2.99 | -3.42 | -0.44 | 0.13 | -0.63 | -1.59 | -3.23 | 0.23 | 0.30 | -31.45 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | HK$8.97bn | HK$8.63bn | HK$7.08bn | HK$7.25bn | HK$8.26bn | HK$11.75bn | HK$9.64bn | HK$9.22bn |
| Cash and short-term investments | — | — | HK$161.7m | HK$146.1m | HK$48.1m | HK$45.8m | HK$19.5m | HK$118.2m | HK$36.9m | HK$34.5m |
| Total liabilities | — | — | HK$11.56bn | HK$10.98bn | HK$9.70bn | HK$9.70bn | HK$10.09bn | HK$12.43bn | HK$10.50bn | HK$11.56bn |
| Debt | — | — | HK$719.7m | HK$695.9m | HK$683.0m | HK$713.0m | HK$692.4m | HK$756.1m | HK$473.4m | HK$1.52bn |
| Shareholders' equity | — | — | −HK$2.59bn | −HK$2.35bn | −HK$2.62bn | −HK$2.45bn | −HK$1.83bn | −HK$681.0m | −HK$854.1m | −HK$2.34bn |
| Shares outstanding | 526m | 526m | 526m | 2,322m | 494m | 437m | 366m | 395m | 355m | 75m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$13.2m | HK$99.7m | HK$368.1m | HK$289.7m | HK$255.6m | HK$250.9m | HK$337.1m | −HK$86.0m | −HK$69.7m | −HK$74.3m |
| Capital spending | −HK$3.7m | −HK$90.5m | −HK$266.6m | −HK$188.0m | −HK$259.1m | −HK$163.3m | −HK$300.0m | −HK$98.2m | −HK$96.3m | −HK$70.4m |
| Free cash flow | −HK$16.9m | HK$9.2m | HK$101.5m | HK$101.7m | −HK$3.5m | HK$87.6m | HK$37.1m | −HK$184.3m | −HK$166.0m | −HK$144.7m |
Latest quarters
By quarter end
| Jun 2025 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$70.3m | HK$73.1m | HK$902.6m | HK$112.9m | HK$1.14bn | HK$1.16bn | HK$1.30bn | HK$312.9m |
| Operating income | −HK$518,000 | HK$6.4m | −HK$326.7m | −HK$13.5m | HK$64.3m | HK$274.0m | HK$86.1m | −HK$127.1m |
| Net income | −HK$169.8m | HK$1.73bn | −HK$802.8m | −HK$1.00bn | −HK$534.0m | HK$304.4m | HK$231.6m | HK$34.0m |
| Diluted earnings per share | -0.32 | 3.28 | -1.53 | -1.90 | -1.01 | 0.14 | 0.11 | 0.03 |
| Cash from operations | HK$14.0m | −HK$22.0m | HK$84.0m | HK$15.0m | HK$417.0m | −HK$49.0m | HK$287.0m | HK$2.0m |
| Capital spending | — | −HK$2.0m | −HK$58.0m | −HK$31.0m | −HK$124.0m | −HK$82.0m | −HK$146.0m | −HK$40.0m |
| Free cash flow | — | −HK$24.0m | HK$26.0m | −HK$16.0m | HK$293.0m | −HK$131.0m | HK$141.0m | −HK$38.0m |
| Total assets | HK$71.9m | HK$174.5m | HK$5.22bn | HK$6.62bn | HK$8.97bn | HK$9.22bn | HK$8.63bn | HK$7.47bn |
| Cash and short-term investments | HK$6.1m | HK$1.5m | HK$101.4m | HK$111.4m | HK$161.7m | HK$38.1m | HK$146.1m | HK$17.3m |
| Debt | HK$314.4m | HK$574.6m | HK$4.59bn | HK$4.52bn | HK$718.1m | HK$702.8m | HK$335.3m | HK$681.1m |
| Shareholders' equity | −HK$2.67bn | −HK$2.34bn | −HK$4.38bn | −HK$3.56bn | −HK$2.59bn | −HK$2.04bn | −HK$2.35bn | −HK$2.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -57.9% | -33.8% | — |
| Net income | 81.1% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.1 | -0.1 | -1.8 | 4.3 | -0.8 | -1.4 | -1.0 | 78.7 | 33.8 | -0.5 |
| Price to sales | 1.1 | 1.4 | 0.2 | 0.7 | 0.2 | 1.0 | 1.2 | 14.4 | 18.4 | 20.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 May 2001.
- 20-to-1 reverse split · 7 Aug 2020
- 10-to-1 reverse split · 28 Aug 2017
- 10-to-1 reverse split · 9 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.