E 
773
+2.93%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.45bn
FY2016FY2025
Net income
¥2.77bn
FY2016FY2025
Free cash flow
¥3.18bn
FY2016FY2025
Shareholders' equity
¥14.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.45bn | ¥47.51bn | ¥41.43bn | ¥36.26bn | ¥31.64bn | ¥26.06bn | ¥21.52bn | ¥18.59bn | ¥15.47bn | ¥11.41bn |
| Gross profit | ¥11.87bn | ¥10.72bn | ¥9.75bn | ¥9.03bn | ¥7.88bn | ¥6.56bn | ¥5.47bn | ¥4.83bn | ¥4.00bn | ¥3.03bn |
| Operating income | ¥4.22bn | ¥3.58bn | ¥3.67bn | ¥3.39bn | ¥2.80bn | ¥2.07bn | ¥1.49bn | ¥1.28bn | ¥912.9m | ¥736.1m |
| Net income | ¥2.77bn | ¥2.35bn | ¥2.52bn | ¥2.08bn | ¥1.91bn | ¥1.45bn | ¥989.6m | ¥865.4m | ¥657.7m | ¥500.7m |
| Diluted earnings per share | 45.77 | 38.94 | 41.66 | 34.45 | 31.49 | 23.87 | 16.33 | 14.28 | 11.00 | 8.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.23bn | ¥21.61bn | ¥18.99bn | ¥16.07bn | ¥13.95bn | ¥11.69bn | ¥9.24bn | ¥7.82bn | ¥6.53bn | ¥5.26bn |
| Cash and short-term investments | ¥6.85bn | ¥6.85bn | ¥5.49bn | ¥6.04bn | ¥5.63bn | ¥4.50bn | ¥3.47bn | ¥3.06bn | ¥2.15bn | ¥2.15bn |
| Total liabilities | ¥11.55bn | ¥9.10bn | ¥8.18bn | ¥7.08bn | ¥6.46bn | ¥5.50bn | ¥4.22bn | ¥3.56bn | ¥3.03bn | ¥2.34bn |
| Debt | ¥765.2m | ¥86.6m | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥14.44bn | ¥12.50bn | ¥10.81bn | ¥8.99bn | ¥7.48bn | ¥6.18bn | ¥5.02bn | ¥4.26bn | ¥3.50bn | ¥2.92bn |
| Shares outstanding | 60m | 60m | 60m | 60m | 61m | 61m | 61m | 61m | 60m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.29bn | ¥4.50bn | ¥1.78bn | ¥1.58bn | ¥2.11bn | ¥1.95bn | ¥779.2m | ¥1.19bn | ¥317.9m | ¥396.4m |
| Capital spending | −¥1.11bn | −¥876.3m | −¥195.5m | −¥347.3m | −¥78.0m | −¥87.4m | −¥70.3m | −¥102.5m | −¥74.3m | −¥45.7m |
| Free cash flow | ¥3.18bn | ¥3.62bn | ¥1.59bn | ¥1.23bn | ¥2.03bn | ¥1.86bn | ¥708.9m | ¥1.09bn | ¥243.6m | ¥350.7m |
| Dividends paid | −¥787.8m | −¥788.1m | −¥665.8m | −¥554.7m | −¥416.0m | −¥272.4m | −¥211.8m | −¥119.5m | −¥89.0m | −¥44.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.76bn | ¥14.76bn | ¥14.71bn | ¥13.90bn | ¥13.41bn | ¥13.43bn | ¥12.67bn | ¥12.00bn |
| Gross profit | ¥3.28bn | ¥3.40bn | ¥3.24bn | ¥2.87bn | ¥2.77bn | ¥2.99bn | ¥2.73bn | ¥2.62bn |
| Operating income | ¥1.20bn | ¥1.44bn | ¥1.23bn | ¥966.3m | ¥888.0m | ¥1.19bn | ¥846.3m | ¥806.1m |
| Net income | ¥788.7m | ¥949.9m | ¥745.2m | ¥655.3m | ¥567.2m | ¥800.0m | ¥522.5m | ¥506.9m |
| Diluted earnings per share | 13.04 | 15.70 | 12.32 | 10.84 | 9.38 | 13.23 | 8.64 | 8.38 |
| Total assets | ¥27.15bn | ¥25.76bn | ¥26.23bn | ¥23.92bn | ¥23.13bn | ¥22.45bn | ¥21.61bn | ¥20.02bn |
| Cash and short-term investments | ¥7.38bn | ¥5.63bn | ¥6.85bn | ¥5.13bn | ¥5.62bn | ¥5.34bn | ¥6.85bn | ¥3.77bn |
| Debt | ¥480.4m | ¥524.4m | ¥731.3m | ¥323.0m | ¥779.0m | ¥232.3m | ¥2.7m | ¥58.9m |
| Shareholders' equity | ¥15.35bn | ¥14.52bn | ¥14.44bn | ¥13.54bn | ¥12.86bn | ¥12.37bn | ¥12.50bn | ¥11.88bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 22.6% | 23.5% | 24.9% | 24.9% | 25.2% | — |
| Operating margin | 7.6% | 7.5% | 8.8% | 9.4% | 8.8% | 7.9% | — |
| Net margin | 5.0% | 5.0% | 6.1% | 5.7% | 6.0% | 5.6% | — |
| Return on equity | 19.2% | 18.8% | 23.3% | 23.2% | 25.5% | 23.4% | — |
| Return on assets | 10.6% | 10.9% | 13.3% | 13.0% | 13.7% | 12.4% | — |
| Free cash flow yield | 12.1% | 12.1% | 4.5% | 4.3% | 4.9% | 4.6% | — |
| Revenue growth | 16.7% | 14.7% | 14.2% | 14.6% | 21.4% | 21.1% | — |
| Earnings growth | 17.5% | -6.5% | 20.9% | 9.3% | 31.8% | 46.2% | — |
| Current ratio | 1.69x | 1.89x | 1.92x | 2.01x | 1.89x | 1.85x | — |
| Debt to equity | 0.05x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 55.1% | 57.9% | 56.9% | 55.9% | 53.7% | 52.9% | — |
| Interest coverage | 71.57x | 2163.08x | — | 4.59x | 165.95x | 25.70x | 277.87x |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | 0.1% | 0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 16.3% | 19.9% |
| Operating income | 7.6% | 15.3% | 21.8% |
| Net income | 9.9% | 13.9% | 22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 22.9% | 23.4% | 24.1% |
| Operating margin | 7.6% | 8.2% | 8.3% | 7.9% |
| Net margin | 5.0% | 5.4% | 5.5% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 18.9 | 26.8 | 27.2 | 35.2 | 62.8 | 49.3 | 47.2 | 32.2 | 19.3 |
| Price to sales | 0.8 | 0.9 | 1.6 | 1.6 | 2.1 | 3.5 | 2.3 | 2.2 | 1.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 13.00 | 11.00 | 9.00 | 7.00 | 4.50 | 3.50 | 2.00 |
- 2-for-1 split · 29 Dec 2020
- 2-for-1 split · 26 Dec 2018
- 2-for-1 split · 27 Sept 2017
- 2-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.