4.95
-1.39%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥56.33bn
FY2016FY2025
Net income
CN¥700.7m
FY2016FY2025
Free cash flow
CN¥2.20bn
FY2016FY2025
Shareholders' equity
CN¥41.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥56.33bn | CN¥43.99bn | CN¥42.61bn | CN¥48.19bn | CN¥33.60bn | CN¥15.60bn | CN¥9.64bn | CN¥4.68bn | CN¥3.12bn | CN¥2.36bn |
| Gross profit | CN¥9.85bn | CN¥8.40bn | CN¥8.73bn | CN¥11.95bn | CN¥10.33bn | CN¥5.30bn | CN¥3.05bn | CN¥1.76bn | CN¥1.04bn | CN¥800.2m |
| Operating income | CN¥1.20bn | CN¥2.67bn | CN¥1.09bn | CN¥4.10bn | CN¥6.67bn | CN¥3.63bn | CN¥1.98bn | CN¥1.01bn | CN¥581.1m | CN¥477.3m |
| Net income | CN¥700.7m | CN¥1.81bn | CN¥292.3m | CN¥2.26bn | CN¥4.70bn | CN¥2.69bn | CN¥1.67bn | CN¥923.2m | CN¥401.7m | CN¥324.2m |
| Diluted earnings per share | 0.21 | 0.54 | 0.09 | 0.67 | 1.44 | 0.92 | 0.61 | 0.36 | 0.16 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥83.72bn | CN¥83.00bn | CN¥80.66bn | CN¥81.63bn | CN¥77.83bn | CN¥31.20bn | CN¥12.27bn | CN¥5.52bn | CN¥3.48bn | CN¥2.47bn |
| Cash and short-term investments | CN¥20.55bn | CN¥21.24bn | CN¥16.01bn | CN¥14.07bn | CN¥17.79bn | CN¥17.78bn | CN¥8.19bn | CN¥3.87bn | CN¥2.63bn | CN¥1.77bn |
| Total liabilities | CN¥39.03bn | CN¥37.48bn | CN¥35.48bn | CN¥35.14bn | CN¥33.13bn | CN¥15.04bn | CN¥6.59bn | CN¥3.19bn | CN¥1.94bn | CN¥1.38bn |
| Debt | CN¥2.10bn | CN¥2.80bn | CN¥3.09bn | CN¥4.52bn | CN¥6.33bn | CN¥3.92bn | CN¥30.4m | — | — | — |
| Shareholders' equity | CN¥41.90bn | CN¥42.65bn | CN¥42.12bn | CN¥43.63bn | CN¥42.15bn | CN¥14.57bn | CN¥5.37bn | CN¥2.26bn | CN¥1.42bn | CN¥1.02bn |
| Shares outstanding | 3,352m | 3,335m | 3,354m | 3,372m | 3,261m | 2,932m | 2,726m | 2,554m | 2,500m | 2,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.92bn | CN¥3.87bn | CN¥5.38bn | CN¥3.87bn | CN¥3.97bn | CN¥3.61bn | CN¥3.26bn | CN¥1.55bn | CN¥885.3m | CN¥1.00bn |
| Capital spending | −CN¥723.7m | −CN¥610.3m | −CN¥1.10bn | −CN¥1.04bn | −CN¥700.0m | −CN¥345.4m | −CN¥106.7m | −CN¥78.3m | −CN¥59.5m | −CN¥24.2m |
| Free cash flow | CN¥2.20bn | CN¥3.26bn | CN¥4.28bn | CN¥2.83bn | CN¥3.27bn | CN¥3.27bn | CN¥3.15bn | CN¥1.47bn | CN¥825.9m | CN¥977.2m |
| Dividends paid | −CN¥1.15bn | −CN¥984.9m | −CN¥1.46bn | −CN¥1.00bn | −CN¥788.6m | −CN¥416.9m | −CN¥226.3m | −CN¥93.9m | −CN¥93.9m | −CN¥93.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥28.15bn | CN¥29.32bn | CN¥27.01bn | CN¥22.95bn | CN¥21.05bn | CN¥21.88bn | CN¥24.15bn | CN¥24.82bn |
| Gross profit | CN¥5.10bn | CN¥4.84bn | CN¥5.01bn | CN¥3.95bn | CN¥4.45bn | CN¥3.57bn | CN¥6.01bn | CN¥5.67bn |
| Operating income | CN¥1.44bn | −CN¥347.1m | CN¥1.55bn | CN¥602.2m | CN¥2.07bn | −CN¥2.15bn | CN¥3.50bn | CN¥2.40bn |
| Net income | CN¥1.09bn | −CN¥460.2m | CN¥1.16bn | CN¥368.0m | CN¥1.44bn | −CN¥2.06bn | CN¥2.74bn | −CN¥736.6m |
| Diluted earnings per share | 0.33 | -0.14 | 0.35 | 0.11 | 0.43 | -0.61 | 0.82 | -0.22 |
| Cash from operations | — | CN¥4.58bn | −CN¥1.02bn | CN¥3.60bn | CN¥270.0m | CN¥2.82bn | CN¥2.55bn | CN¥1.14bn |
| Capital spending | — | −CN¥303.0m | −CN¥298.0m | −CN¥403.0m | −CN¥206.0m | −CN¥416.0m | −CN¥387.0m | −CN¥364.0m |
| Free cash flow | — | CN¥4.27bn | −CN¥1.32bn | CN¥3.20bn | CN¥64.0m | CN¥2.41bn | CN¥2.17bn | CN¥771.0m |
| Total assets | CN¥84.77bn | CN¥83.72bn | CN¥82.89bn | CN¥71.25bn | CN¥71.01bn | CN¥69.24bn | CN¥85.04bn | CN¥81.63bn |
| Cash and short-term investments | CN¥18.53bn | CN¥20.55bn | CN¥17.21bn | CN¥18.24bn | CN¥13.07bn | CN¥13.75bn | CN¥15.64bn | CN¥14.07bn |
| Debt | CN¥599.6m | CN¥3.25bn | CN¥2.87bn | CN¥2.80bn | CN¥3.31bn | CN¥3.09bn | CN¥4.97bn | CN¥5.26bn |
| Shareholders' equity | CN¥41.12bn | CN¥41.90bn | CN¥42.66bn | CN¥36.62bn | CN¥36.61bn | CN¥36.16bn | CN¥44.62bn | CN¥43.63bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 19.1% | 20.5% | 24.8% | 30.7% | 34.0% |
| Operating margin | 2.1% | 6.1% | 2.6% | 8.5% | 19.9% | 23.3% |
| Net margin | 1.2% | 4.1% | 0.7% | 4.7% | 14.0% | 17.2% |
| Return on equity | 1.7% | 4.9% | 0.8% | 5.2% | 11.1% | 18.4% |
| Return on assets | 0.8% | 2.5% | 0.4% | 2.8% | 6.0% | 8.6% |
| Free cash flow yield | 17.9% | 25.8% | 31.8% | 24.0% | 23.6% | 25.9% |
| Revenue growth | 9.9% | 3.2% | 3.0% | 43.4% | 84.9% | 61.7% |
| Earnings growth | -66.7% | 518.6% | -85.0% | -51.8% | 50.2% | 60.8% |
| Current ratio | 1.43x | 1.49x | 1.36x | 1.39x | 1.26x | 1.64x |
| Debt to equity | 0.05x | 0.03x | 0.05x | 0.07x | 0.15x | 0.26x |
| Equity ratio | 50.1% | 51.4% | 52.2% | 53.5% | 54.2% | 46.7% |
| Interest coverage | 8.36x | 15.79x | 4.67x | 16.40x | 25.92x | 31.64x |
| Buybacks as a share of market value | -0.5% | 0.6% | 0.5% | -3.4% | -11.2% | -7.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 29.3% | 40.0% |
| Operating income | -33.6% | -19.9% | 13.4% |
| Net income | -32.4% | -23.6% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 20.4% | 22.7% | 23.6% |
| Operating margin | 3.9% | 4.7% | 8.1% | 9.1% |
| Net margin | 2.5% | 2.7% | 5.2% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.9 | 9.6 | 70.4 | 25.9 | 26.5 | 48.2 | 38.4 | 30.2 |
| Price to sales | 0.3 | 0.4 | 0.5 | 1.2 | 3.7 | 8.3 | 6.7 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.462 | 0.176 | 0.299 | 0.252 | 0.352 | 0.266 | 0.166 | 0.097 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.