E 
140
+2.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.08bn
FY2017FY2026
Net income
¥189.4m
FY2017FY2026
Free cash flow
¥355.1m
FY2017FY2026
Shareholders' equity
¥3.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.08bn | ¥4.74bn | ¥4.14bn | ¥3.71bn | ¥3.55bn | ¥3.07bn | ¥3.21bn | ¥3.11bn | ¥2.96bn | ¥2.68bn |
| Gross profit | ¥2.15bn | ¥2.08bn | ¥1.92bn | ¥1.65bn | ¥1.67bn | ¥1.44bn | ¥1.54bn | ¥1.54bn | ¥1.59bn | ¥1.46bn |
| Research and development | — | — | — | — | ¥1.0m | ¥2.0m | ¥1.0m | ¥12,000 | ¥297,000 | ¥16.3m |
| Operating income | ¥323.4m | ¥482.4m | ¥456.1m | ¥233.8m | ¥614.4m | ¥492.4m | ¥434.1m | ¥385.6m | ¥708.6m | ¥689.4m |
| Net income | ¥189.4m | ¥349.1m | ¥299.8m | ¥92.0m | ¥406.6m | ¥363.8m | ¥286.9m | ¥291.4m | ¥478.9m | ¥451.6m |
| Diluted earnings per share | 4.32 | 8.02 | 6.87 | 2.11 | 9.31 | 8.38 | 6.62 | 7.14 | 11.45 | 10.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.74bn | ¥4.79bn | ¥4.48bn | ¥4.27bn | ¥4.12bn | ¥3.86bn | ¥3.31bn | ¥3.37bn | ¥3.11bn | ¥2.77bn |
| Cash and short-term investments | ¥2.64bn | ¥2.99bn | ¥2.81bn | ¥2.72bn | ¥2.77bn | ¥2.83bn | ¥2.24bn | ¥2.41bn | ¥2.24bn | ¥2.09bn |
| Total liabilities | ¥1.24bn | ¥1.24bn | ¥1.02bn | ¥941.6m | ¥744.1m | ¥707.1m | ¥646.3m | ¥521.8m | ¥464.7m | ¥566.5m |
| Debt | ¥105.5m | ¥150.8m | ¥41.3m | ¥33.4m | ¥5.4m | ¥10.7m | ¥23.7m | ¥24.5m | ¥74.9m | ¥60.3m |
| Shareholders' equity | ¥3.50bn | ¥3.56bn | ¥3.47bn | ¥3.33bn | ¥3.38bn | ¥3.16bn | ¥2.67bn | ¥2.85bn | ¥2.65bn | ¥2.20bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 43m | 43m | 41m | 42m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥404.2m | ¥690.3m | ¥499.6m | ¥328.5m | ¥408.8m | ¥415.0m | ¥434.5m | ¥374.7m | ¥404.2m | ¥508.2m |
| Capital spending | −¥49.1m | −¥13.1m | −¥122.5m | −¥118.3m | −¥180.1m | −¥59.8m | −¥6.9m | −¥132.3m | −¥36.7m | −¥62.4m |
| Free cash flow | ¥355.1m | ¥677.1m | ¥377.1m | ¥210.2m | ¥228.6m | ¥355.2m | ¥427.6m | ¥242.4m | ¥367.5m | ¥445.8m |
| Dividends paid | −¥262.0m | −¥261.9m | −¥174.6m | −¥173.4m | −¥173.2m | −¥144.5m | −¥148.1m | −¥147.5m | −¥124.3m | −¥81.4m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.36bn | ¥1.25bn | ¥1.39bn | ¥1.32bn | ¥1.22bn | ¥1.15bn | ¥1.19bn | ¥1.18bn |
| Gross profit | ¥550.4m | ¥509.7m | ¥600.0m | ¥576.0m | ¥537.0m | ¥434.0m | ¥437.1m | ¥521.0m |
| Operating income | ¥66.1m | ¥93.5m | ¥32.7m | ¥131.7m | ¥128.0m | ¥31.0m | ¥3.7m | ¥152.0m |
| Net income | ¥51.9m | ¥68.4m | ¥4.6m | ¥58.7m | ¥137.0m | −¥11.0m | ¥10.9m | ¥108.0m |
| Diluted earnings per share | 1.18 | 1.56 | 0.11 | 1.35 | 3.15 | -0.25 | 0.25 | 2.48 |
| Total assets | ¥4.63bn | ¥4.44bn | ¥4.74bn | ¥4.68bn | ¥4.56bn | ¥4.40bn | ¥4.79bn | ¥4.71bn |
| Cash and short-term investments | ¥2.43bn | ¥2.44bn | ¥2.64bn | ¥2.46bn | ¥2.47bn | ¥2.58bn | ¥2.99bn | ¥2.83bn |
| Debt | ¥50.0m | ¥39.5m | — | — | — | — | ¥27.8m | — |
| Shareholders' equity | ¥3.38bn | ¥3.31bn | ¥3.50bn | ¥3.48bn | ¥3.42bn | ¥3.28bn | ¥3.56bn | ¥3.54bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.3% | 43.8% | 46.4% | 44.5% | 47.0% | 46.9% | — | — | — | — |
| Operating margin | 6.4% | 10.3% | 11.1% | 6.9% | 17.4% | 17.9% | — | — | — | — |
| Net margin | 3.7% | 7.4% | 7.2% | 2.5% | 11.4% | 11.8% | — | — | — | — |
| Return on equity | 5.4% | 9.8% | 8.7% | 2.8% | 12.0% | 11.5% | — | — | — | — |
| Return on assets | 4.0% | 7.3% | 6.7% | 2.2% | 9.9% | 9.4% | — | — | — | — |
| Free cash flow yield | 6.7% | 10.5% | 9.3% | 6.7% | 8.8% | 7.1% | — | — | — | — |
| Revenue growth | 7.1% | 14.6% | 11.5% | 4.4% | 15.6% | -4.1% | — | — | — | — |
| Earnings growth | -45.7% | 16.4% | 226.1% | -77.4% | 11.8% | 26.8% | — | — | — | — |
| Current ratio | 3.20x | 3.53x | 3.88x | 3.98x | 5.82x | 6.17x | — | — | — | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — |
| Equity ratio | 73.8% | 74.2% | 77.3% | 78.0% | 82.0% | 81.7% | — | — | — | — |
| Interest coverage | 68.00x | 137.48x | 915.22x | 8023.88x | 6659.35x | 3846.64x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.6% |
| Buybacks as a share of market value | -0.7% | 0.2% | 0.0% | 0.0% | -0.6% | -0.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 10.6% | 11.6% |
| Operating income | 11.4% | -8.1% | -2.2% |
| Net income | 27.2% | -12.2% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 44.1% | 44.9% | 47.3% |
| Operating margin | 8.2% | 8.5% | 10.7% | 13.8% |
| Net margin | 5.5% | 5.3% | 7.0% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.9 | 22.7 | 21.3 | 66.9 | 15.5 | 20.3 | 49.1 | 30.9 | 30.1 | 54.2 |
| Price to sales | 1.2 | 1.7 | 1.5 | 1.7 | 1.8 | 2.4 | 4.4 | 2.9 | 4.9 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 6.00 | 4.00 | 4.00 | 4.00 | 3.50 | 3.50 | 3.50 |
- 5-for-1 split · 28 Nov 2017
- 2-for-1 split · 28 Nov 2016
- 5-for-1 split · 27 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.