H 
0.52
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.32bn
FY2016FY2025
Net income
−CN¥63.0m
FY2016FY2025
Free cash flow
−CN¥5.7m
FY2016FY2025
Shareholders' equity
CN¥575.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.32bn | CN¥1.17bn | CN¥1.12bn | CN¥890.6m | CN¥655.9m | CN¥415.9m | CN¥248.3m | CN¥224.4m | CN¥196.0m | CN¥169.0m |
| Gross profit | CN¥284.9m | CN¥299.0m | CN¥287.6m | CN¥252.6m | CN¥226.0m | CN¥148.9m | CN¥84.1m | CN¥80.5m | CN¥66.1m | CN¥50.5m |
| Operating income | −CN¥4.8m | CN¥85.9m | CN¥109.8m | CN¥105.2m | CN¥117.6m | CN¥71.4m | CN¥34.6m | CN¥36.0m | CN¥33.2m | CN¥27.3m |
| Net income | −CN¥63.0m | CN¥46.5m | CN¥66.6m | CN¥58.8m | CN¥73.7m | CN¥56.4m | CN¥13.8m | CN¥16.9m | CN¥21.9m | CN¥18.7m |
| Diluted earnings per share | -0.11 | 0.08 | 0.12 | 0.10 | 0.13 | 0.12 | 0.03 | 0.06 | 0.05 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.61bn | CN¥1.48bn | CN¥1.65bn | CN¥1.40bn | CN¥1.00bn | CN¥613.2m | CN¥306.7m | CN¥260.2m | CN¥233.4m | CN¥200.1m |
| Cash and short-term investments | CN¥241.9m | CN¥305.6m | CN¥381.4m | CN¥311.6m | CN¥335.9m | CN¥313.4m | CN¥203.0m | CN¥134.4m | CN¥113.3m | CN¥76.3m |
| Total liabilities | CN¥1.00bn | CN¥819.8m | CN¥875.2m | CN¥788.5m | CN¥501.4m | CN¥286.0m | CN¥142.2m | CN¥180.1m | CN¥148.8m | CN¥137.4m |
| Debt | CN¥126.0m | CN¥86.1m | CN¥70.0m | CN¥13.8m | CN¥5.6m | CN¥2.6m | CN¥4.1m | CN¥5.3m | — | — |
| Shareholders' equity | CN¥575.7m | CN¥592.8m | CN¥697.0m | CN¥525.8m | CN¥448.0m | CN¥307.2m | CN¥164.5m | CN¥80.1m | CN¥84.6m | CN¥62.7m |
| Shares outstanding | 560m | 560m | 560m | 560m | 560m | 480m | 395m | 300m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.1m | −CN¥9.2m | CN¥67.8m | −CN¥19.7m | CN¥177.2m | CN¥17.0m | CN¥20.1m | CN¥43.1m | CN¥28.9m | CN¥13.7m |
| Capital spending | −CN¥10.8m | −CN¥7.6m | −CN¥5.9m | −CN¥5.9m | −CN¥4.7m | −CN¥2.5m | −CN¥751,000 | −CN¥2.6m | −CN¥880,000 | −CN¥761,000 |
| Free cash flow | −CN¥5.7m | −CN¥16.8m | CN¥62.0m | −CN¥25.6m | CN¥172.5m | CN¥14.5m | CN¥19.3m | CN¥40.5m | CN¥28.1m | CN¥12.9m |
| Dividends paid | — | — | — | — | — | — | −CN¥25.4m | −CN¥21.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥620.1m | CN¥644.4m | CN¥701.4m | CN¥592.8m | CN¥574.8m | CN¥570.1m | CN¥553.3m | CN¥494.4m |
| Gross profit | CN¥137.2m | CN¥118.6m | CN¥179.1m | CN¥137.9m | CN¥161.1m | CN¥117.3m | CN¥170.3m | CN¥123.6m |
| Operating income | CN¥9.7m | −CN¥53.1m | CN¥50.2m | CN¥29.7m | CN¥56.1m | CN¥38.3m | CN¥70.6m | CN¥22.4m |
| Net income | CN¥6.6m | −CN¥66.6m | CN¥3.1m | CN¥12.7m | CN¥33.8m | CN¥20.3m | CN¥46.4m | CN¥20.8m |
| Diluted earnings per share | 0.01 | -0.12 | 0.01 | 0.02 | 0.06 | 0.04 | 0.08 | 0.04 |
| Cash from operations | −CN¥70.0m | CN¥5.0m | −CN¥77.0m | CN¥140.0m | −CN¥174.0m | CN¥68.0m | −CN¥1.0m | CN¥84.0m |
| Capital spending | −CN¥1.0m | −CN¥10.0m | −CN¥4.0m | −CN¥5.0m | −CN¥2.0m | −CN¥4.0m | −CN¥1.0m | −CN¥4.0m |
| Free cash flow | −CN¥71.0m | −CN¥5.0m | −CN¥81.0m | CN¥135.0m | −CN¥176.0m | CN¥64.0m | −CN¥2.0m | CN¥80.0m |
| Total assets | CN¥1.59bn | CN¥1.61bn | CN¥1.66bn | CN¥1.48bn | CN¥1.42bn | CN¥1.41bn | CN¥1.43bn | CN¥1.40bn |
| Cash and short-term investments | CN¥128.3m | CN¥241.9m | CN¥222.1m | CN¥305.6m | CN¥144.4m | CN¥326.2m | CN¥289.0m | CN¥311.6m |
| Debt | CN¥56.2m | CN¥126.0m | CN¥114.6m | CN¥86.1m | CN¥59.2m | CN¥59.9m | CN¥18.6m | CN¥13.8m |
| Shareholders' equity | CN¥582.2m | CN¥575.7m | CN¥646.8m | CN¥592.8m | CN¥630.0m | CN¥596.2m | CN¥571.9m | CN¥525.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 25.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 25.0% | 26.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | 14.5 | 18.6 | 30.4 | 27.5 | 15.6 | 32.7 |
| Price to sales | 0.3 | 0.6 | 1.1 | 2.0 | 3.1 | 2.1 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.