E 
735
+4.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.63bn
FY2017FY2026
Net income
¥265.0m
FY2017FY2026
Free cash flow
¥119.0m
FY2017FY2026
Shareholders' equity
¥9.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.63bn | ¥10.67bn | ¥9.58bn | ¥8.12bn | ¥8.99bn | ¥6.84bn | ¥7.41bn | ¥8.56bn | ¥8.39bn | ¥5.35bn |
| Gross profit | ¥3.69bn | ¥2.65bn | ¥2.48bn | ¥2.76bn | ¥2.43bn | ¥1.89bn | ¥2.09bn | ¥1.98bn | ¥1.89bn | ¥1.20bn |
| Research and development | — | ¥27.3m | ¥8.7m | ¥6.2m | ¥6.8m | ¥8.2m | ¥25.9m | ¥90.0m | ¥13.3m | ¥21.3m |
| Operating income | ¥1.62bn | ¥847.8m | ¥816.2m | ¥1.36bn | ¥1.24bn | ¥617.9m | ¥674.2m | ¥636.8m | ¥787.0m | ¥260.7m |
| Net income | ¥265.0m | ¥452.7m | ¥708.8m | ¥812.1m | ¥654.1m | ¥304.1m | ¥555.4m | −¥151.0m | ¥404.0m | ¥24.4m |
| Diluted earnings per share | 32.65 | 55.89 | 87.70 | 99.79 | 98.49 | 45.73 | 83.57 | -22.06 | 62.35 | 4.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.85bn | ¥21.20bn | ¥19.31bn | ¥17.35bn | ¥16.37bn | ¥15.70bn | ¥15.03bn | ¥18.08bn | ¥19.02bn | ¥12.28bn |
| Cash and short-term investments | ¥4.04bn | ¥3.29bn | ¥3.60bn | ¥2.83bn | ¥2.37bn | ¥2.02bn | ¥2.98bn | ¥2.34bn | ¥3.52bn | ¥1.60bn |
| Total liabilities | ¥13.52bn | ¥11.96bn | ¥10.72bn | ¥10.49bn | ¥10.40bn | ¥10.38bn | ¥10.14bn | ¥13.75bn | ¥14.51bn | ¥9.67bn |
| Debt | ¥10.65bn | ¥10.10bn | ¥8.62bn | ¥8.90bn | ¥8.58bn | ¥9.04bn | ¥8.10bn | ¥11.90bn | ¥12.17bn | ¥7.63bn |
| Shareholders' equity | ¥9.25bn | ¥9.14bn | ¥8.49bn | ¥6.79bn | ¥5.89bn | ¥5.29bn | ¥4.89bn | ¥4.33bn | ¥4.50bn | ¥2.46bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.17bn | ¥21.9m | ¥1.66bn | ¥1.99bn | ¥2.41bn | ¥297.2m | ¥951.6m | −¥390.6m | ¥791.2m | ¥170.2m |
| Capital spending | −¥1.05bn | −¥1.46bn | −¥1.08bn | −¥1.16bn | −¥1.16bn | −¥1.73bn | −¥357.1m | −¥626.7m | −¥4.64bn | −¥2.67bn |
| Free cash flow | ¥119.0m | −¥1.44bn | ¥584.4m | ¥826.4m | ¥1.25bn | −¥1.43bn | ¥594.5m | −¥1.02bn | −¥3.85bn | −¥2.50bn |
| Dividends paid | −¥72.0m | −¥65.0m | −¥53.0m | −¥52.9m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.84bn | ¥3.53bn | ¥3.42bn | ¥3.25bn | ¥2.44bn | ¥2.48bn | ¥2.23bn | ¥2.96bn |
| Gross profit | ¥948.0m | ¥1.07bn | ¥957.0m | ¥1.04bn | ¥620.0m | ¥523.5m | ¥486.5m | ¥819.6m |
| Operating income | ¥443.0m | ¥507.0m | ¥455.0m | ¥539.0m | ¥118.0m | ¥12.0m | ¥62.2m | ¥378.2m |
| Net income | ¥297.0m | ¥331.0m | −¥609.0m | ¥535.0m | ¥8.0m | −¥113.1m | ¥149.9m | ¥63.9m |
| Diluted earnings per share | 36.59 | 40.78 | -75.18 | 66.05 | 0.99 | -13.96 | 18.55 | 7.91 |
| Cash from operations | — | — | — | ¥682.0m | — | — | — | — |
| Capital spending | — | — | — | −¥599.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥83.0m | — | — | — | — |
| Total assets | ¥22.15bn | ¥22.85bn | ¥21.75bn | ¥22.24bn | ¥21.56bn | ¥21.20bn | ¥20.84bn | ¥20.99bn |
| Cash and short-term investments | ¥3.87bn | ¥4.04bn | ¥3.91bn | ¥3.76bn | ¥3.19bn | ¥3.29bn | ¥3.38bn | ¥3.43bn |
| Debt | ¥2.39bn | ¥10.65bn | ¥2.92bn | ¥10.29bn | ¥3.12bn | ¥10.10bn | ¥4.04bn | ¥9.67bn |
| Shareholders' equity | ¥9.48bn | ¥9.25bn | ¥8.83bn | ¥9.41bn | ¥9.15bn | ¥9.14bn | ¥8.89bn | ¥9.23bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.2% | 24.9% | 25.9% | 34.0% | 27.0% | 27.6% | — |
| Operating margin | 12.8% | 7.9% | 8.5% | 16.7% | 13.8% | 9.0% | — |
| Net margin | 2.1% | 4.2% | 7.4% | 10.0% | 7.3% | 4.4% | — |
| Return on equity | 2.9% | 5.0% | 8.3% | 12.0% | 11.1% | 5.8% | — |
| Return on assets | 1.2% | 2.1% | 3.7% | 4.7% | 4.0% | 1.9% | — |
| Free cash flow yield | 35.3% | 23.7% | 43.8% | 50.0% | 69.6% | 39.4% | — |
| Revenue growth | 18.4% | 11.4% | 17.9% | -9.7% | 31.4% | -7.7% | — |
| Earnings growth | -41.5% | -36.1% | -12.7% | 24.2% | 115.1% | -45.3% | — |
| Current ratio | 2.20x | 1.86x | 1.99x | 1.64x | 1.87x | 2.18x | — |
| Debt to equity | 1.15x | 1.10x | 1.01x | 1.31x | 1.46x | 1.71x | — |
| Equity ratio | 40.5% | 43.1% | 44.0% | 39.1% | 36.0% | 33.7% | — |
| Interest coverage | 9.04x | 6.00x | 7.12x | 10.87x | 10.04x | 4.92x | — |
| R&D as a share of sales | — | 0.3% | 0.1% | 0.1% | 0.1% | 0.1% | 0.3% |
| Buybacks as a share of market value | -0.2% | -0.2% | 0.7% | -22.5% | 0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 13.0% | 16.5% |
| Operating income | 6.0% | 21.2% | 18.4% |
| Net income | -31.2% | -2.7% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 28.3% | 28.0% | 26.8% |
| Operating margin | 10.6% | 11.3% | 11.4% | 10.3% |
| Net margin | 3.1% | 5.5% | 5.6% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 10.7 | 6.8 | 6.0 | 7.4 | 16.2 | 7.5 | -57.2 | 9.5 | 498.9 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 | 0.6 | 1.0 | 0.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 18.00 | 8.00 | 8.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.