W 
843
-1.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.00bn
FY2017FY2026
Net income
¥945.2m
FY2017FY2026
Free cash flow
¥334.1m
FY2017FY2026
Shareholders' equity
¥16.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.00bn | ¥16.11bn | ¥15.73bn | ¥15.59bn | ¥15.67bn | ¥13.77bn | ¥13.75bn | ¥13.17bn | ¥12.06bn | ¥11.23bn |
| Gross profit | ¥4.52bn | ¥4.28bn | ¥4.15bn | ¥3.97bn | ¥3.88bn | ¥3.74bn | ¥3.58bn | ¥3.31bn | ¥3.02bn | ¥2.82bn |
| Research and development | — | ¥56.8m | ¥52.4m | ¥40.8m | ¥41.7m | ¥56.1m | ¥24.1m | ¥7.7m | ¥6.4m | ¥5.4m |
| Operating income | ¥1.03bn | ¥987.6m | ¥942.3m | ¥892.7m | ¥888.0m | ¥825.9m | ¥795.2m | ¥744.3m | ¥690.0m | ¥608.0m |
| Net income | ¥945.2m | ¥774.2m | ¥768.1m | ¥672.8m | ¥774.6m | ¥785.0m | ¥514.2m | ¥941.3m | ¥702.4m | ¥875.8m |
| Diluted earnings per share | 75.74 | 57.32 | 54.06 | 45.72 | 52.64 | 53.34 | 34.13 | 62.47 | 46.62 | 58.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.95bn | ¥21.24bn | ¥20.76bn | ¥19.95bn | ¥20.20bn | ¥19.65bn | ¥19.35bn | ¥18.25bn | ¥17.82bn | ¥16.89bn |
| Cash and short-term investments | ¥8.96bn | ¥9.67bn | ¥9.24bn | ¥8.53bn | ¥8.19bn | ¥8.08bn | ¥8.77bn | ¥7.65bn | ¥7.83bn | ¥6.95bn |
| Total liabilities | ¥5.24bn | ¥4.99bn | ¥4.58bn | ¥4.25bn | ¥5.02bn | ¥5.16bn | ¥5.35bn | ¥4.47bn | ¥4.70bn | ¥4.27bn |
| Debt | ¥57.4m | ¥59.5m | ¥90.4m | ¥98.2m | ¥126.0m | ¥117.4m | ¥152.7m | ¥86.0m | ¥73.1m | ¥94.2m |
| Shareholders' equity | ¥16.71bn | ¥16.26bn | ¥16.18bn | ¥15.70bn | ¥15.18bn | ¥14.49bn | ¥14.01bn | ¥13.78bn | ¥13.12bn | ¥12.62bn |
| Shares outstanding | 12m | 14m | 14m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥610.5m | ¥1.25bn | ¥738.3m | ¥473.4m | ¥397.6m | ¥614.3m | ¥1.69bn | ¥629.9m | ¥1.32bn | ¥741.0m |
| Capital spending | −¥276.4m | −¥120.4m | −¥169.0m | −¥228.0m | −¥298.3m | −¥452.8m | −¥146.3m | −¥231.5m | −¥208.7m | −¥167.4m |
| Free cash flow | ¥334.1m | ¥1.13bn | ¥569.3m | ¥245.3m | ¥99.2m | ¥161.5m | ¥1.54bn | ¥398.4m | ¥1.11bn | ¥573.6m |
| Dividends paid | −¥327.1m | −¥313.6m | −¥234.4m | −¥235.2m | −¥235.5m | −¥225.8m | −¥225.9m | −¥195.7m | −¥180.8m | −¥149.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.92bn | ¥4.42bn | ¥4.56bn | ¥4.09bn | ¥3.73bn | ¥4.14bn | ¥4.32bn | ¥3.92bn |
| Gross profit | ¥1.01bn | ¥1.41bn | ¥1.13bn | ¥962.6m | ¥976.9m | ¥1.30bn | ¥1.07bn | ¥933.0m |
| Operating income | ¥56.0m | ¥531.0m | ¥344.7m | ¥97.6m | ¥49.1m | ¥457.0m | ¥315.9m | ¥165.7m |
| Net income | ¥64.7m | ¥369.7m | ¥294.5m | ¥216.3m | ¥81.1m | ¥301.0m | ¥244.7m | ¥147.3m |
| Diluted earnings per share | 5.19 | 29.62 | 23.60 | 16.02 | 6.01 | 22.29 | 18.12 | 10.37 |
| Total assets | ¥21.95bn | ¥21.47bn | ¥20.21bn | ¥19.20bn | ¥21.24bn | ¥20.99bn | ¥19.53bn | ¥18.66bn |
| Cash and short-term investments | ¥8.96bn | ¥10.66bn | ¥4.31bn | ¥5.34bn | ¥9.67bn | ¥10.42bn | ¥3.80bn | ¥5.40bn |
| Debt | ¥25.4m | — | — | — | ¥32.0m | — | — | — |
| Shareholders' equity | ¥16.71bn | ¥16.66bn | ¥16.37bn | ¥16.05bn | ¥16.26bn | ¥16.06bn | ¥15.83bn | ¥15.86bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.6% | 26.6% | 26.4% | 25.4% | 24.8% | 27.1% | — | — | — | — |
| Operating margin | 6.1% | 7.3% | 7.8% | 7.0% | 7.8% | 8.3% | — | — | — | — |
| Net margin | 5.6% | 4.8% | 4.9% | 4.3% | 4.9% | 5.7% | — | — | — | — |
| Return on equity | 5.7% | 4.8% | 4.7% | 4.3% | 5.1% | 5.4% | — | — | — | — |
| Return on assets | 4.3% | 3.6% | 3.7% | 3.4% | 3.8% | 4.0% | — | — | — | — |
| Free cash flow yield | 7.7% | 10.9% | 6.9% | 5.1% | 5.1% | 7.8% | — | — | — | — |
| Revenue growth | 5.5% | 2.5% | 0.8% | -0.5% | 13.8% | 0.2% | — | — | — | — |
| Earnings growth | 22.1% | 0.8% | 14.2% | -13.1% | -1.3% | 52.6% | — | — | — | — |
| Current ratio | 2.99x | 3.09x | 3.24x | 3.12x | 2.57x | 2.37x | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — |
| Equity ratio | 76.1% | 76.5% | 77.9% | 78.7% | 75.1% | 73.7% | — | — | — | — |
| Interest coverage | — | — | — | — | 120.27x | 2.32x | 41.52x | 0.87x | 37.48x | 24.66x |
| R&D as a share of sales | — | 0.4% | 0.3% | 0.3% | 0.3% | 0.4% | 0.2% | — | — | — |
| Buybacks as a share of market value | 7.6% | 4.9% | 3.4% | 0.0% | 0.0% | 2.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 4.3% | 5.1% |
| Operating income | 4.9% | 4.5% | 5.9% |
| Net income | 12.0% | 3.8% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 26.2% | 26.1% | 25.8% |
| Operating margin | 6.1% | 6.0% | 5.9% | 5.8% |
| Net margin | 5.2% | 4.9% | 5.0% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 14.6 | 11.3 | 11.1 | 8.6 | 8.8 | 13.1 | 8.0 | 7.0 | 6.9 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 16.00 | 16.00 | 16.00 | 15.00 | 15.00 | 13.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.