H 
565
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.42bn
FY2017FY2026
Net income
¥200.4m
FY2017FY2026
Free cash flow
¥148.5m
FY2017FY2026
Shareholders' equity
¥1.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.42bn | ¥1.46bn | ¥1.35bn | ¥1.30bn | ¥1.22bn | ¥1.12bn | ¥1.12bn | ¥834.1m | ¥938.2m | ¥914.2m |
| Gross profit | ¥868.5m | ¥922.0m | ¥869.3m | ¥859.8m | ¥840.0m | ¥806.0m | ¥856.7m | ¥578.1m | ¥742.5m | ¥729.1m |
| Research and development | — | — | ¥146.0m | ¥185.0m | ¥158.0m | ¥98.0m | ¥155.0m | ¥189.0m | ¥235.0m | ¥209.0m |
| Operating income | ¥209.9m | ¥250.4m | ¥222.2m | ¥213.2m | ¥193.4m | ¥40.8m | −¥24.2m | −¥365.3m | −¥140.9m | −¥43.3m |
| Net income | ¥200.4m | ¥256.0m | ¥243.2m | ¥285.8m | ¥267.8m | ¥58.2m | −¥47.8m | −¥360.0m | −¥156.5m | −¥61.9m |
| Diluted earnings per share | 36.72 | 45.49 | 41.10 | 48.32 | 45.38 | 9.87 | -8.11 | -61.42 | -26.77 | -10.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.28bn | ¥2.37bn | ¥2.60bn | ¥2.29bn | ¥2.07bn | ¥1.62bn | ¥1.54bn | ¥1.37bn | ¥1.92bn | ¥2.02bn |
| Cash and short-term investments | ¥1.44bn | ¥1.59bn | ¥1.79bn | ¥1.66bn | ¥1.50bn | ¥1.25bn | ¥1.22bn | ¥1.05bn | ¥1.46bn | ¥1.62bn |
| Total liabilities | ¥451.4m | ¥466.1m | ¥656.8m | ¥518.9m | ¥583.4m | ¥363.3m | ¥322.9m | ¥153.0m | ¥168.6m | ¥162.6m |
| Debt | ¥103.0m | ¥110.5m | ¥226.3m | ¥226.5m | ¥233.2m | ¥152.7m | ¥19.7m | ¥29.4m | ¥41.2m | ¥2.7m |
| Shareholders' equity | ¥1.83bn | ¥1.91bn | ¥1.95bn | ¥1.77bn | ¥1.49bn | ¥1.26bn | ¥1.22bn | ¥1.21bn | ¥1.75bn | ¥1.86bn |
| Shares outstanding | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥208.6m | ¥373.0m | ¥236.8m | ¥285.0m | ¥324.0m | −¥34.2m | ¥184.1m | −¥212.0m | −¥178.0m | ¥45.2m |
| Capital spending | −¥60.1m | −¥148.0m | −¥34.1m | −¥116.9m | −¥146.1m | −¥27.9m | −¥34.8m | −¥113.6m | −¥85.0m | −¥35.0m |
| Free cash flow | ¥148.5m | ¥225.0m | ¥202.7m | ¥168.1m | ¥177.9m | −¥62.0m | ¥149.2m | −¥325.6m | −¥263.0m | ¥10.2m |
| Dividends paid | −¥85.0m | −¥88.0m | −¥58.7m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥314.8m | ¥448.0m | ¥466.8m | ¥192.4m | ¥189.0m | ¥581.9m | ¥410.0m | ¥274.0m |
| Gross profit | ¥168.8m | ¥318.2m | ¥305.2m | ¥76.3m | ¥75.0m | ¥408.5m | ¥283.9m | ¥154.0m |
| Operating income | ¥1.2m | ¥161.8m | ¥138.0m | −¥91.1m | −¥104.0m | ¥249.4m | ¥109.0m | −¥5.0m |
| Net income | ¥34.6m | ¥121.9m | ¥141.0m | −¥97.2m | −¥48.0m | ¥211.2m | ¥128.0m | −¥35.0m |
| Diluted earnings per share | 6.35 | 22.33 | 25.06 | -17.27 | -8.53 | 37.52 | 21.63 | -5.91 |
| Total assets | ¥2.28bn | ¥2.29bn | ¥2.14bn | ¥2.00bn | ¥2.37bn | ¥2.67bn | ¥2.45bn | ¥2.29bn |
| Cash and short-term investments | ¥1.44bn | ¥1.46bn | ¥1.21bn | ¥1.29bn | ¥1.59bn | ¥1.64bn | ¥1.60bn | ¥1.46bn |
| Debt | ¥103.9m | ¥101.2m | ¥102.4m | ¥104.3m | ¥107.0m | ¥206.0m | ¥210.2m | ¥212.0m |
| Shareholders' equity | ¥1.83bn | ¥1.88bn | ¥1.81bn | ¥1.69bn | ¥1.91bn | ¥2.07bn | ¥1.93bn | ¥1.81bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.1% | 63.4% | 64.6% | 66.2% | 68.7% | 71.7% | — | — |
| Operating margin | 14.8% | 17.2% | 19.6% | 18.4% | 21.6% | 4.7% | — | — |
| Net margin | 14.1% | 17.6% | 18.1% | 22.0% | 21.9% | 5.2% | — | — |
| Return on equity | 11.0% | 13.4% | 12.5% | 16.1% | 18.0% | 4.6% | — | — |
| Return on assets | 8.8% | 10.8% | 9.3% | 12.5% | 12.9% | 3.6% | — | — |
| Free cash flow yield | 6.3% | 11.0% | 6.6% | 8.0% | 9.1% | -1.0% | — | — |
| Revenue growth | -2.3% | 8.1% | 3.6% | 6.2% | 8.8% | 0.5% | — | — |
| Earnings growth | -21.7% | 5.2% | -14.9% | 6.7% | 360.0% | -221.8% | — | — |
| Current ratio | 4.03x | 4.14x | 3.31x | 3.75x | 3.19x | 4.59x | — | — |
| Debt to equity | 0.06x | 0.06x | 0.11x | 0.12x | 0.14x | 0.09x | — | — |
| Equity ratio | 80.2% | 80.4% | 74.8% | 77.4% | 71.8% | 77.6% | — | — |
| Interest coverage | 105.86x | 100.28x | 126.01x | 105.64x | 119.30x | 34.13x | — | — |
| R&D as a share of sales | — | — | 10.8% | 14.2% | 12.9% | 8.7% | 13.9% | 22.5% |
| Buybacks as a share of market value | 3.0% | 4.9% | -0.1% | -0.2% | -0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 4.8% | 6.2% |
| Operating income | -0.5% | 38.8% | — |
| Net income | -11.2% | 28.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.2% | 63.7% | 65.6% | 69.4% |
| Operating margin | 16.0% | 16.2% | 14.4% | 3.9% |
| Net margin | 15.9% | 17.8% | 16.7% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 14.5 | 14.9 | 13.2 | 15.0 | 65.4 | -91.8 | -12.8 | -36.9 | -190.8 |
| Price to sales | 2.2 | 2.5 | 2.7 | 2.9 | 3.3 | 3.4 | 3.9 | 5.5 | 6.2 | 12.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 30.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.