W 
1,146
-0.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥146.86bn
FY2017FY2026
Net income
¥2.31bn
FY2017FY2026
Free cash flow
¥4.39bn
FY2017FY2026
Shareholders' equity
¥20.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥146.86bn | ¥139.71bn | ¥138.23bn | ¥143.93bn | ¥131.08bn | ¥118.25bn | ¥121.92bn | ¥103.30bn | ¥79.20bn | ¥60.60bn |
| Gross profit | ¥32.39bn | ¥29.38bn | ¥28.30bn | ¥31.74bn | ¥28.77bn | ¥24.06bn | ¥25.40bn | ¥20.30bn | ¥16.06bn | ¥11.77bn |
| Operating income | ¥3.07bn | ¥2.28bn | ¥4.63bn | ¥5.32bn | ¥5.47bn | ¥4.03bn | ¥4.14bn | ¥2.98bn | ¥2.42bn | ¥1.96bn |
| Net income | ¥2.31bn | ¥1.15bn | ¥2.78bn | ¥3.24bn | ¥3.29bn | ¥2.36bn | ¥2.38bn | ¥1.55bn | ¥1.21bn | ¥1.01bn |
| Diluted earnings per share | 100.92 | 50.36 | 121.28 | 141.47 | 144.10 | 104.00 | 105.04 | 68.41 | 53.23 | 45.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.55bn | ¥49.92bn | ¥51.54bn | ¥54.94bn | ¥52.35bn | ¥46.76bn | ¥44.60bn | ¥42.29bn | ¥27.50bn | ¥17.30bn |
| Cash and short-term investments | ¥7.97bn | ¥6.94bn | ¥7.11bn | ¥9.73bn | ¥8.97bn | ¥8.14bn | ¥6.20bn | ¥7.01bn | ¥9.24bn | ¥3.66bn |
| Total liabilities | ¥36.38bn | ¥32.56bn | ¥34.02bn | ¥39.06bn | ¥39.23bn | ¥36.73bn | ¥37.48bn | ¥37.22bn | ¥17.98bn | ¥12.28bn |
| Debt | ¥5.98bn | ¥11.13bn | ¥11.60bn | ¥16.05bn | ¥15.45bn | ¥14.13bn | ¥15.00bn | ¥16.97bn | ¥11.24bn | ¥4.37bn |
| Shareholders' equity | ¥20.24bn | ¥17.39bn | ¥17.51bn | ¥14.64bn | ¥11.40bn | ¥8.24bn | ¥5.23bn | ¥4.20bn | ¥8.42bn | ¥4.14bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.96bn | ¥1.81bn | ¥3.83bn | ¥4.82bn | ¥4.35bn | ¥4.32bn | ¥5.00bn | ¥2.81bn | ¥3.50bn | ¥38.0m |
| Capital spending | −¥567.0m | −¥361.0m | −¥802.0m | −¥396.0m | −¥741.0m | −¥589.0m | −¥557.0m | −¥770.0m | −¥494.0m | −¥306.0m |
| Free cash flow | ¥4.39bn | ¥1.45bn | ¥3.03bn | ¥4.42bn | ¥3.61bn | ¥3.73bn | ¥4.44bn | ¥2.04bn | ¥3.01bn | −¥268.0m |
| Dividends paid | −¥1.02bn | −¥1.01bn | −¥1.01bn | −¥776.0m | −¥540.0m | −¥511.0m | −¥400.0m | −¥397.0m | −¥257.0m | −¥190.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.36bn | ¥38.23bn | ¥37.10bn | ¥36.32bn | ¥35.21bn | ¥34.35bn | ¥35.03bn | ¥35.27bn |
| Gross profit | ¥9.35bn | ¥8.43bn | ¥8.60bn | ¥7.97bn | ¥7.39bn | ¥7.29bn | ¥7.31bn | ¥7.53bn |
| Operating income | ¥894.0m | ¥149.0m | ¥1.20bn | ¥1.18bn | ¥354.0m | ¥735.0m | ¥783.0m | ¥478.0m |
| Net income | ¥501.0m | ¥335.0m | ¥831.0m | ¥867.0m | ¥280.0m | ¥38.0m | ¥611.0m | ¥437.0m |
| Diluted earnings per share | 21.86 | 14.62 | 36.27 | 37.84 | 12.22 | 1.66 | 26.68 | 19.08 |
| Cash from operations | ¥617.0m | ¥224.0m | ¥2.37bn | ¥2.06bn | ¥298.0m | −¥225.0m | ¥1.89bn | ¥822.0m |
| Capital spending | −¥86.0m | −¥144.0m | −¥214.0m | −¥93.0m | −¥116.0m | −¥80.0m | −¥71.0m | −¥92.0m |
| Free cash flow | ¥531.0m | ¥80.0m | ¥2.16bn | ¥1.97bn | ¥182.0m | −¥305.0m | ¥1.82bn | ¥730.0m |
| Total assets | ¥55.50bn | ¥56.55bn | ¥54.21bn | ¥50.42bn | ¥48.63bn | ¥49.92bn | ¥51.65bn | ¥50.35bn |
| Cash and short-term investments | ¥6.49bn | ¥7.97bn | ¥6.99bn | ¥7.31bn | ¥5.38bn | ¥6.94bn | ¥6.86bn | ¥6.10bn |
| Debt | ¥3.01bn | ¥5.98bn | ¥1.96bn | ¥6.07bn | ¥2.86bn | ¥7.70bn | ¥3.24bn | ¥7.11bn |
| Shareholders' equity | ¥20.00bn | ¥20.24bn | ¥19.65bn | ¥18.05bn | ¥16.82bn | ¥17.39bn | ¥17.97bn | ¥16.96bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 21.0% | 20.5% | 22.1% | 21.9% | 20.3% |
| Operating margin | 2.1% | 1.6% | 3.3% | 3.7% | 4.2% | 3.4% |
| Net margin | 1.6% | 0.8% | 2.0% | 2.2% | 2.5% | 2.0% |
| Return on equity | 11.4% | 6.6% | 15.9% | 22.1% | 28.8% | 28.7% |
| Return on assets | 4.1% | 2.3% | 5.4% | 5.9% | 6.3% | 5.1% |
| Free cash flow yield | 20.5% | 8.0% | 17.2% | 19.3% | 19.0% | 18.3% |
| Revenue growth | 5.1% | 1.1% | -4.0% | 9.8% | 10.9% | -3.0% |
| Earnings growth | 100.4% | -58.5% | -14.2% | -1.5% | 39.1% | -0.7% |
| Current ratio | 1.06x | 1.05x | 1.07x | 1.01x | 0.93x | 0.95x |
| Debt to equity | 0.30x | 0.44x | 0.40x | 0.69x | 0.80x | 1.07x |
| Equity ratio | 35.8% | 34.8% | 34.0% | 26.6% | 21.8% | 17.6% |
| Interest coverage | 16.41x | 9.52x | 30.45x | 17.10x | 25.81x | 16.32x |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.1% | -0.3% | -0.4% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 4.4% | 12.5% |
| Operating income | -16.7% | -5.3% | 7.9% |
| Net income | -10.6% | -0.4% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 21.4% | 21.3% | 20.9% |
| Operating margin | 1.9% | 2.7% | 3.0% | 3.1% |
| Net margin | 1.2% | 1.7% | 1.8% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 23.8 | 8.3 | 8.2 | 8.3 | 13.8 | 9.6 | 18.3 | 15.6 | 38.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 88.00 | 44.00 | 44.00 | 34.00 | 24.00 | 23.00 | 18.00 | 18.00 |
- 2-for-1 split · 28 Nov 2016
- 2-for-1 split · 27 Aug 2015
- 2-for-1 split · 27 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.