S 
656
+8.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.83bn
FY2017FY2026
Net income
¥3.97bn
FY2017FY2026
Free cash flow
¥2.92bn
FY2017FY2026
Shareholders' equity
¥14.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.83bn | ¥26.29bn | ¥22.41bn | ¥17.33bn | ¥15.65bn | ¥14.02bn | ¥16.00bn | ¥13.33bn | ¥11.37bn | ¥10.72bn |
| Gross profit | ¥11.78bn | ¥11.73bn | ¥10.01bn | ¥8.37bn | ¥7.25bn | ¥5.32bn | ¥6.17bn | ¥4.71bn | ¥4.02bn | ¥3.40bn |
| Operating income | ¥6.06bn | ¥5.63bn | ¥4.23bn | ¥3.24bn | ¥2.76bn | ¥1.75bn | ¥2.21bn | ¥1.27bn | ¥1.02bn | ¥759.3m |
| Net income | ¥3.97bn | ¥4.39bn | ¥3.23bn | ¥2.20bn | ¥1.66bn | ¥1.21bn | ¥1.41bn | ¥909.2m | ¥623.0m | ¥527.4m |
| Diluted earnings per share | 48.82 | 52.81 | 38.10 | 25.97 | 19.90 | 14.21 | 17.36 | 11.84 | 8.04 | 6.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.07bn | ¥19.86bn | ¥18.30bn | ¥14.46bn | ¥14.66bn | ¥10.28bn | ¥9.67bn | ¥7.00bn | ¥5.69bn | ¥5.19bn |
| Cash and short-term investments | ¥5.44bn | ¥10.74bn | ¥10.91bn | ¥9.27bn | ¥9.64bn | ¥5.99bn | ¥4.82bn | ¥2.15bn | ¥1.96bn | ¥2.03bn |
| Total liabilities | ¥2.81bn | ¥5.58bn | ¥5.10bn | ¥3.58bn | ¥4.35bn | ¥4.82bn | ¥4.63bn | ¥2.44bn | ¥1.78bn | ¥1.36bn |
| Debt | ¥16.3m | ¥21.9m | ¥21.9m | ¥10.6m | ¥15.7m | ¥1.91bn | ¥1.52bn | ¥15.8m | ¥30.4m | ¥28.9m |
| Shareholders' equity | ¥14.26bn | ¥14.27bn | ¥13.19bn | ¥10.88bn | ¥10.30bn | ¥5.46bn | ¥5.04bn | ¥4.56bn | ¥3.90bn | ¥3.83bn |
| Shares outstanding | 81m | 83m | 85m | 85m | 84m | 85m | 81m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.30bn | ¥5.58bn | ¥5.00bn | ¥2.09bn | ¥2.51bn | ¥1.60bn | ¥2.34bn | ¥1.18bn | ¥1.34bn | ¥1.07bn |
| Capital spending | −¥385.9m | −¥358.6m | −¥34.6m | −¥140.0m | −¥267.6m | −¥187.4m | −¥148.8m | −¥62.6m | −¥4.0m | −¥119.2m |
| Free cash flow | ¥2.92bn | ¥5.22bn | ¥4.97bn | ¥1.95bn | ¥2.24bn | ¥1.41bn | ¥2.19bn | ¥1.12bn | ¥1.34bn | ¥955.3m |
| Dividends paid | −¥1.79bn | −¥1.19bn | −¥710.0m | −¥592.2m | −¥455.2m | −¥452.5m | −¥373.6m | −¥306.0m | −¥242.8m | −¥241.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.61bn | ¥5.80bn | ¥5.47bn | ¥6.32bn | ¥6.24bn | ¥6.82bn | ¥6.92bn | ¥6.58bn |
| Gross profit | ¥2.69bn | ¥3.05bn | ¥2.78bn | ¥3.00bn | ¥2.95bn | ¥3.02bn | ¥3.06bn | ¥2.98bn |
| Operating income | ¥1.23bn | ¥1.52bn | ¥1.35bn | ¥1.58bn | ¥1.62bn | ¥1.23bn | ¥1.57bn | ¥1.52bn |
| Net income | ¥882.3m | ¥704.3m | ¥1.00bn | ¥1.15bn | ¥1.12bn | ¥1.08bn | ¥1.02bn | ¥1.04bn |
| Diluted earnings per share | 10.85 | 8.66 | 12.05 | 13.80 | 13.41 | 12.99 | 12.04 | 12.23 |
| Total assets | ¥20.29bn | ¥17.07bn | ¥17.38bn | ¥18.06bn | ¥17.51bn | ¥19.86bn | ¥18.44bn | ¥17.82bn |
| Cash and short-term investments | ¥6.81bn | ¥5.44bn | ¥5.64bn | ¥6.12bn | ¥5.51bn | ¥10.74bn | ¥7.01bn | ¥9.47bn |
| Debt | ¥4.43bn | — | — | — | — | ¥5.6m | — | — |
| Shareholders' equity | ¥13.01bn | ¥14.26bn | ¥14.72bn | ¥14.46bn | ¥13.83bn | ¥14.27bn | ¥13.95bn | ¥13.55bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.4% | 44.6% | 44.7% | 48.3% | 46.3% | 38.0% | — | — |
| Operating margin | 25.4% | 21.4% | 18.9% | 18.7% | 17.6% | 12.5% | — | — |
| Net margin | 16.7% | 16.7% | 14.4% | 12.7% | 10.6% | 8.6% | — | — |
| Return on equity | 27.8% | 30.8% | 24.5% | 20.3% | 16.2% | 22.2% | — | — |
| Return on assets | 23.3% | 22.1% | 17.7% | 15.2% | 11.4% | 11.8% | — | — |
| Free cash flow yield | 7.9% | 12.5% | 10.4% | 4.6% | 5.8% | 3.7% | — | — |
| Revenue growth | -9.4% | 17.3% | 29.3% | 10.7% | 11.6% | -12.4% | — | — |
| Earnings growth | -9.6% | 36.0% | 46.6% | 32.4% | 37.5% | -14.0% | — | — |
| Current ratio | 3.54x | 2.94x | 3.70x | 6.07x | 4.39x | 2.47x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.35x | — | — |
| Equity ratio | 83.6% | 71.9% | 72.1% | 75.2% | 70.3% | 53.1% | — | — |
| Interest coverage | 14288.31x | 9743.09x | 26269.61x | 19373.79x | 2005.68x | 295.87x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% |
| Buybacks as a share of market value | 2.2% | 1.9% | 0.0% | -1.5% | 1.8% | -5.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 11.2% | 9.6% |
| Operating income | 23.3% | 28.2% | 26.6% |
| Net income | 21.7% | 26.8% | 27.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.9% | 46.6% | 45.6% | 42.0% |
| Operating margin | 23.3% | 21.3% | 19.8% | 16.3% |
| Net margin | 16.7% | 15.4% | 14.0% | 11.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 15.7 | 24.6 | 27.9 | 32.5 | 46.1 | 26.4 | 43.6 | 23.8 | 44.6 |
| Price to sales | 2.2 | 2.6 | 3.5 | 3.5 | 3.5 | 4.0 | 2.3 | 3.0 | 1.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 13.50 | 8.00 | 6.50 | 5.50 | 5.50 | 4.50 | 3.75 |
- 2-for-1 split · 28 Nov 2024
- 2-for-1 split · 30 Mar 2022
- 4-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.