A 
3,270
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.63bn
FY2016FY2025
Net income
¥649.6m
FY2016FY2025
Free cash flow
¥339.1m
FY2016FY2025
Shareholders' equity
¥7.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.63bn | ¥10.00bn | ¥9.51bn | ¥9.36bn | ¥9.02bn | ¥9.27bn | ¥9.13bn | ¥8.76bn | ¥8.17bn | ¥7.39bn |
| Gross profit | ¥2.94bn | ¥2.74bn | ¥2.41bn | ¥2.27bn | ¥1.95bn | ¥2.35bn | ¥2.57bn | ¥2.76bn | ¥2.70bn | ¥2.45bn |
| Research and development | — | ¥120.7m | ¥112.9m | ¥85.0m | ¥128.4m | ¥124.7m | ¥44.2m | — | ¥41.1m | ¥58.9m |
| Operating income | ¥963.9m | ¥903.5m | ¥733.0m | ¥737.6m | ¥429.2m | ¥831.3m | ¥1.30bn | ¥1.60bn | ¥1.49bn | ¥1.29bn |
| Net income | ¥649.6m | ¥611.0m | ¥729.1m | ¥283.6m | ¥669.7m | ¥139.7m | ¥949.2m | ¥1.07bn | ¥966.4m | ¥862.4m |
| Diluted earnings per share | 163.25 | 153.55 | 183.22 | 71.28 | 168.27 | 35.09 | 238.50 | 269.52 | 242.82 | 216.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.08bn | ¥9.55bn | ¥9.45bn | ¥8.38bn | ¥8.41bn | ¥8.15bn | ¥7.95bn | ¥7.53bn | ¥6.53bn | ¥5.54bn |
| Cash and short-term investments | ¥4.14bn | ¥4.49bn | ¥4.31bn | ¥3.85bn | ¥3.59bn | ¥3.02bn | ¥2.20bn | ¥3.83bn | ¥2.79bn | ¥2.19bn |
| Total liabilities | ¥2.68bn | ¥2.69bn | ¥2.91bn | ¥2.23bn | ¥2.27bn | ¥2.38bn | ¥1.89bn | ¥1.95bn | ¥1.73bn | ¥1.47bn |
| Debt | ¥10.0m | ¥50.0m | ¥52.0m | ¥52.0m | ¥53.2m | ¥54.4m | ¥50.0m | ¥50.0m | ¥30.0m | ¥30.0m |
| Shareholders' equity | ¥7.41bn | ¥6.86bn | ¥6.54bn | ¥6.15bn | ¥6.14bn | ¥5.77bn | ¥6.06bn | ¥5.58bn | ¥4.81bn | ¥4.07bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥445.2m | ¥572.4m | ¥827.9m | ¥711.9m | ¥315.0m | ¥1.21bn | ¥907.7m | ¥1.46bn | ¥1.28bn | ¥869.5m |
| Capital spending | −¥106.2m | −¥56.3m | −¥62.1m | −¥48.7m | −¥132.2m | −¥250.6m | −¥1.99bn | −¥64.9m | −¥614.9m | −¥450.5m |
| Free cash flow | ¥339.1m | ¥516.1m | ¥765.8m | ¥663.2m | ¥182.8m | ¥963.2m | −¥1.08bn | ¥1.40bn | ¥660.9m | ¥419.0m |
| Dividends paid | −¥405.9m | −¥405.3m | −¥405.9m | −¥405.4m | −¥405.7m | −¥405.7m | −¥374.0m | −¥310.8m | −¥258.7m | −¥182.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.92bn | ¥2.80bn | ¥2.81bn | ¥2.74bn | ¥2.68bn | ¥2.60bn | ¥2.60bn | ¥2.55bn |
| Gross profit | ¥714.6m | ¥795.3m | ¥834.1m | ¥790.3m | ¥679.4m | ¥719.9m | ¥745.8m | ¥680.2m |
| Operating income | ¥208.2m | ¥237.4m | ¥334.9m | ¥268.1m | ¥192.2m | ¥194.4m | ¥309.2m | ¥194.3m |
| Net income | ¥142.6m | ¥144.8m | ¥227.0m | ¥238.8m | ¥139.5m | ¥98.1m | ¥173.2m | ¥154.4m |
| Diluted earnings per share | 35.85 | 36.39 | 57.04 | 60.01 | 35.05 | 24.66 | 43.52 | 38.80 |
| Cash from operations | — | — | — | ¥93.0m | — | — | — | ¥172.0m |
| Capital spending | — | — | — | −¥46.0m | — | — | — | −¥3.0m |
| Free cash flow | — | — | — | ¥47.0m | — | — | — | ¥169.0m |
| Total assets | ¥9.32bn | ¥9.47bn | ¥9.21bn | ¥10.08bn | ¥9.21bn | ¥9.46bn | ¥9.08bn | ¥9.55bn |
| Cash and short-term investments | ¥4.03bn | ¥4.13bn | ¥3.91bn | ¥4.14bn | ¥3.75bn | ¥4.09bn | ¥4.20bn | ¥4.49bn |
| Debt | — | — | — | ¥10.0m | — | — | — | ¥50.0m |
| Shareholders' equity | ¥7.14bn | ¥7.05bn | ¥7.03bn | ¥7.41bn | ¥7.12bn | ¥6.87bn | ¥6.71bn | ¥6.86bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 27.4% | 25.4% | 24.2% | 21.6% | 25.4% | — |
| Operating margin | 9.1% | 9.0% | 7.7% | 7.9% | 4.8% | 9.0% | — |
| Net margin | 6.1% | 6.1% | 7.7% | 3.0% | 7.4% | 1.5% | — |
| Return on equity | 8.8% | 8.9% | 11.2% | 4.6% | 10.9% | 2.4% | — |
| Return on assets | 6.4% | 6.4% | 7.7% | 3.4% | 8.0% | 1.7% | — |
| Free cash flow yield | 4.1% | 4.7% | 6.7% | 5.7% | 3.4% | 11.0% | — |
| Revenue growth | 6.2% | 5.2% | 1.6% | 3.8% | -2.6% | 1.5% | — |
| Earnings growth | 6.3% | -16.2% | 157.1% | -57.6% | 379.5% | -85.3% | — |
| Current ratio | 3.88x | 3.59x | 4.18x | 3.97x | 3.59x | 3.01x | — |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | — |
| Equity ratio | 73.5% | 71.8% | 69.2% | 73.4% | 73.0% | 70.8% | — |
| Interest coverage | 2543.29x | 3001.59x | 2227.93x | 3430.89x | 1986.94x | 2947.81x | — |
| R&D as a share of sales | — | 1.2% | 1.2% | 0.9% | 1.4% | 1.3% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 2.8% | 5.5% |
| Operating income | 9.3% | 3.0% | 0.8% |
| Net income | 31.8% | 36.0% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 26.2% | 25.4% | 27.8% |
| Operating margin | 9.1% | 8.5% | 8.0% | 11.5% |
| Net margin | 6.1% | 5.8% | 5.3% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 20.4 | 16.6 | 40.9 | 17.0 | 79.6 | 11.0 | 11.3 | 22.2 | 16.6 |
| Price to sales | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.2 | 1.1 | 1.4 | 2.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 | 94.00 |
- 2-for-1 split · 26 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.