S 
966
+1.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.95bn
FY2017FY2026
Net income
¥1.24bn
FY2017FY2026
Free cash flow
¥1.66bn
FY2017FY2026
Shareholders' equity
¥4.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.95bn | ¥25.71bn | ¥22.35bn | ¥19.41bn | ¥16.43bn | ¥14.42bn | ¥15.68bn | ¥14.15bn | ¥9.84bn | ¥5.65bn |
| Gross profit | ¥6.76bn | ¥5.71bn | ¥5.02bn | ¥4.30bn | ¥3.63bn | ¥3.09bn | ¥3.34bn | ¥3.05bn | ¥2.11bn | ¥1.22bn |
| Operating income | ¥1.86bn | ¥1.53bn | ¥1.26bn | ¥1.05bn | ¥904.6m | ¥689.0m | ¥844.2m | ¥632.1m | ¥331.3m | ¥258.6m |
| Net income | ¥1.24bn | ¥1.03bn | ¥861.9m | ¥688.0m | ¥571.1m | ¥436.6m | ¥592.0m | ¥501.9m | ¥250.2m | ¥173.1m |
| Diluted earnings per share | 65.66 | 54.70 | 44.65 | 34.41 | 28.63 | 20.77 | 27.92 | 23.67 | 11.77 | 7.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.09bn | ¥9.07bn | ¥8.30bn | ¥7.07bn | ¥6.75bn | ¥5.89bn | ¥5.90bn | ¥5.03bn | ¥4.60bn | ¥2.04bn |
| Cash and short-term investments | ¥4.66bn | ¥4.14bn | ¥4.15bn | ¥3.38bn | ¥3.51bn | ¥2.74bn | ¥2.94bn | ¥2.33bn | ¥1.89bn | ¥1.14bn |
| Total liabilities | ¥6.45bn | ¥5.51bn | ¥4.63bn | ¥4.11bn | ¥4.04bn | ¥3.02bn | ¥3.28bn | ¥2.75bn | ¥2.84bn | ¥1.10bn |
| Debt | ¥226.6m | ¥392.8m | ¥366.3m | ¥533.9m | ¥769.2m | ¥425.0m | ¥411.4m | ¥573.3m | ¥743.1m | ¥11.2m |
| Shareholders' equity | ¥4.64bn | ¥3.55bn | ¥3.67bn | ¥2.95bn | ¥2.71bn | ¥2.86bn | ¥2.62bn | ¥2.27bn | ¥1.76bn | ¥940.4m |
| Shares outstanding | 19m | 19m | 19m | 20m | 20m | 21m | 21m | 21m | 21m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.85bn | ¥1.43bn | ¥1.31bn | ¥766.2m | ¥1.17bn | ¥212.7m | ¥1.06bn | ¥760.8m | ¥161.8m | ¥143.3m |
| Capital spending | −¥189.1m | −¥170.4m | −¥147.9m | −¥100.4m | −¥41.9m | −¥18.2m | −¥2.0m | −¥76.5m | −¥55.3m | −¥26.7m |
| Free cash flow | ¥1.66bn | ¥1.26bn | ¥1.16bn | ¥665.8m | ¥1.13bn | ¥194.5m | ¥1.06bn | ¥684.3m | ¥106.5m | ¥116.6m |
| Dividends paid | −¥302.6m | −¥269.9m | −¥229.1m | −¥193.8m | −¥158.9m | −¥180.1m | −¥139.0m | −¥73.7m | −¥53.7m | −¥44.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.28bn | ¥7.57bn | ¥6.70bn | ¥7.85bn | ¥8.65bn | ¥6.74bn | ¥5.78bn | ¥6.76bn |
| Gross profit | ¥2.15bn | ¥1.77bn | ¥1.50bn | ¥1.80bn | ¥1.95bn | ¥1.56bn | ¥1.26bn | ¥1.58bn |
| Operating income | ¥808.5m | ¥498.2m | ¥114.3m | ¥585.6m | ¥712.0m | ¥445.0m | ¥116.0m | ¥497.0m |
| Net income | ¥536.2m | ¥362.9m | ¥98.6m | ¥372.2m | ¥463.0m | ¥305.0m | ¥116.4m | ¥315.0m |
| Diluted earnings per share | 28.41 | 19.22 | 5.22 | 19.71 | 24.52 | 16.15 | 6.16 | 16.32 |
| Total assets | ¥12.69bn | ¥10.77bn | ¥11.09bn | ¥11.33bn | ¥11.44bn | ¥9.33bn | ¥9.07bn | ¥8.77bn |
| Cash and short-term investments | ¥4.60bn | ¥4.04bn | ¥4.66bn | ¥4.01bn | ¥3.90bn | ¥3.73bn | ¥4.14bn | ¥3.77bn |
| Debt | ¥44.5m | ¥75.2m | ¥216.5m | ¥136.0m | ¥166.0m | ¥167.0m | ¥175.0m | ¥144.0m |
| Shareholders' equity | ¥5.21bn | ¥4.53bn | ¥4.64bn | ¥4.69bn | ¥4.15bn | ¥3.59bn | ¥3.55bn | ¥3.42bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 22.2% | 22.4% | 22.1% | 22.1% | 21.5% |
| Operating margin | 6.2% | 6.0% | 5.8% | 5.4% | 5.5% | 4.8% |
| Net margin | 4.1% | 4.0% | 3.9% | 3.5% | 3.5% | 3.0% |
| Return on equity | 26.7% | 29.1% | 23.5% | 23.3% | 21.1% | 15.3% |
| Return on assets | 11.2% | 11.4% | 10.4% | 9.7% | 8.5% | 7.4% |
| Free cash flow yield | 10.5% | 8.3% | 7.3% | 4.2% | 5.9% | 1.1% |
| Revenue growth | 16.5% | 15.0% | 15.2% | 18.1% | 14.0% | -8.0% |
| Earnings growth | 20.0% | 19.9% | 25.3% | 20.5% | 30.8% | -26.2% |
| Current ratio | 1.58x | 1.62x | 1.83x | 1.85x | 1.89x | 2.03x |
| Debt to equity | 0.05x | 0.11x | 0.10x | 0.17x | 0.28x | 0.14x |
| Equity ratio | 41.8% | 39.2% | 44.2% | 41.8% | 40.1% | 48.6% |
| Interest coverage | 403.61x | 507.24x | 416.76x | 247.99x | 329.90x | 367.23x |
| Buybacks as a share of market value | 0.0% | 2.2% | 3.4% | -0.2% | 5.1% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 15.7% | 19.8% |
| Operating income | 20.8% | 21.9% | 24.3% |
| Net income | 21.7% | 23.2% | 26.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 22.4% | 22.2% | 22.0% |
| Operating margin | 6.1% | 5.9% | 5.7% | 5.4% |
| Net margin | 4.1% | 3.9% | 3.8% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 21.8 | 16.7 | 21.3 | 24.2 | 31.8 | 13.1 | 13.1 | 22.5 | 31.7 |
| Price to sales | 0.6 | 0.9 | 0.6 | 0.8 | 0.8 | 1.0 | 0.5 | 0.5 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 13.50 | 11.50 | 9.50 | 7.50 | 9.50 | 6.50 | 3.50 |
- 2-for-1 split · 27 Feb 2025
- 2-for-1 split · 27 Feb 2020
- 3-for-1 split · 27 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.