E 
1,282
+1.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.70bn
FY2017FY2026
Net income
¥3.15bn
FY2017FY2026
Free cash flow
¥4.18bn
FY2017FY2026
Shareholders' equity
¥8.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.70bn | ¥19.77bn | ¥18.02bn | ¥17.41bn | ¥16.15bn | ¥14.40bn | ¥14.84bn | ¥15.08bn | ¥13.10bn | ¥11.36bn |
| Gross profit | ¥9.27bn | ¥6.41bn | ¥6.35bn | ¥6.36bn | ¥5.56bn | ¥3.94bn | ¥4.07bn | ¥4.43bn | ¥3.76bn | ¥3.17bn |
| Operating income | ¥4.94bn | ¥2.05bn | ¥1.99bn | ¥2.33bn | ¥1.92bn | ¥402.8m | ¥517.5m | ¥820.9m | ¥690.7m | ¥289.8m |
| Net income | ¥3.15bn | ¥1.29bn | ¥1.23bn | ¥1.53bn | ¥1.23bn | ¥264.8m | ¥258.2m | ¥523.1m | ¥429.9m | ¥212.8m |
| Diluted earnings per share | 140.17 | 57.22 | 53.59 | 66.28 | 52.78 | 11.27 | 11.08 | 22.81 | 18.87 | 9.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.22bn | ¥13.44bn | ¥11.47bn | ¥10.86bn | ¥8.57bn | ¥6.48bn | ¥6.77bn | ¥6.90bn | ¥6.35bn | ¥4.11bn |
| Cash and short-term investments | ¥8.28bn | ¥5.86bn | ¥6.74bn | ¥6.41bn | ¥4.91bn | ¥2.65bn | ¥2.73bn | ¥2.99bn | ¥2.80bn | ¥2.10bn |
| Total liabilities | ¥8.67bn | ¥7.05bn | ¥5.69bn | ¥5.78bn | ¥4.55bn | ¥3.45bn | ¥4.02bn | ¥4.33bn | ¥4.05bn | ¥1.81bn |
| Debt | ¥2.42bn | ¥2.55bn | ¥2.23bn | ¥2.38bn | ¥1.12bn | ¥1.03bn | ¥1.39bn | ¥1.60bn | ¥1.34bn | — |
| Shareholders' equity | ¥8.50bn | ¥6.34bn | ¥5.73bn | ¥5.04bn | ¥3.98bn | ¥2.99bn | ¥2.71bn | ¥2.53bn | ¥2.27bn | ¥2.29bn |
| Shares outstanding | 22m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.95bn | ¥784.6m | ¥1.51bn | ¥1.39bn | ¥2.42bn | ¥209.1m | ¥371.5m | ¥624.9m | ¥675.8m | ¥169.0m |
| Capital spending | −¥760.5m | −¥381.3m | −¥333.2m | −¥118.7m | −¥83.3m | −¥92.7m | −¥198.3m | −¥244.2m | −¥119.2m | −¥104.2m |
| Free cash flow | ¥4.18bn | ¥403.3m | ¥1.17bn | ¥1.28bn | ¥2.33bn | ¥116.4m | ¥173.2m | ¥380.7m | ¥556.5m | ¥64.8m |
| Dividends paid | −¥639.0m | −¥458.5m | −¥539.8m | −¥349.3m | −¥234.0m | −¥93.4m | −¥233.8m | −¥231.0m | −¥234.7m | −¥234.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.85bn | ¥7.09bn | ¥6.25bn | ¥5.98bn | ¥5.38bn | ¥5.99bn | ¥4.80bn | ¥4.87bn |
| Gross profit | ¥2.14bn | ¥2.71bn | ¥2.39bn | ¥2.25bn | ¥1.92bn | ¥2.05bn | ¥1.52bn | ¥1.60bn |
| Operating income | ¥942.7m | ¥1.51bn | ¥1.35bn | ¥1.21bn | ¥868.4m | ¥1.13bn | ¥347.7m | ¥431.4m |
| Net income | ¥524.8m | ¥1.02bn | ¥861.0m | ¥746.5m | ¥521.8m | ¥767.5m | ¥187.1m | ¥286.7m |
| Diluted earnings per share | 23.38 | 45.32 | 38.36 | 33.02 | 23.08 | 33.94 | 8.27 | 12.46 |
| Cash from operations | — | — | — | ¥3.06bn | — | ¥356.0m | — | — |
| Capital spending | — | — | — | −¥455.0m | — | −¥281.0m | — | — |
| Free cash flow | — | — | — | ¥2.61bn | — | ¥75.0m | — | — |
| Total assets | ¥15.58bn | ¥17.22bn | ¥15.29bn | ¥14.95bn | ¥13.95bn | ¥13.44bn | ¥11.65bn | ¥12.53bn |
| Cash and short-term investments | ¥7.07bn | ¥8.28bn | ¥7.72bn | ¥7.65bn | ¥7.76bn | ¥5.86bn | ¥4.93bn | ¥6.38bn |
| Debt | ¥1.14bn | ¥2.39bn | ¥1.18bn | ¥2.71bn | ¥1.20bn | ¥2.51bn | ¥1.18bn | ¥2.82bn |
| Shareholders' equity | ¥8.49bn | ¥8.50bn | ¥7.48bn | ¥7.03bn | ¥6.64bn | ¥6.34bn | ¥5.58bn | ¥5.63bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 32.4% | 35.2% | 36.5% | 34.5% | 27.4% |
| Operating margin | 20.0% | 10.8% | 11.1% | 13.4% | 12.0% | 2.8% |
| Net margin | 12.7% | 6.5% | 6.8% | 8.8% | 7.6% | 1.8% |
| Return on equity | 37.0% | 20.4% | 21.5% | 30.5% | 30.8% | 8.9% |
| Return on assets | 18.3% | 9.6% | 10.8% | 14.1% | 14.3% | 4.1% |
| Free cash flow yield | 15.3% | 3.1% | 4.8% | 3.9% | 6.5% | 0.8% |
| Revenue growth | 25.0% | 9.7% | 3.5% | 7.8% | 12.2% | -3.0% |
| Earnings growth | 143.2% | 4.9% | -19.6% | 24.9% | 363.9% | 2.5% |
| Current ratio | 1.97x | 1.98x | 2.44x | 2.48x | 1.93x | 1.80x |
| Debt to equity | 0.28x | 0.40x | 0.38x | 0.47x | 0.26x | 0.32x |
| Equity ratio | 49.3% | 47.2% | 50.0% | 46.4% | 46.5% | 46.1% |
| Interest coverage | 154.00x | 109.86x | 121.05x | 169.84x | 230.47x | 48.06x |
| Buybacks as a share of market value | 0.6% | 1.7% | 0.5% | 0.6% | 1.0% | -0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 11.4% | 8.0% |
| Operating income | 28.6% | 65.1% | 24.1% |
| Net income | 27.1% | 64.1% | 22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 35.5% | 34.3% | 32.1% |
| Operating margin | 15.7% | 14.2% | 12.3% | 9.4% |
| Net margin | 10.0% | 9.0% | 7.9% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 27.8 | 14.1 | 8.6 | 8.1 | 41.8 | 19.0 | 3.8 | 4.5 | 11.7 |
| Price to sales | 1.2 | 1.8 | 1.0 | 0.8 | 0.6 | 0.8 | 0.3 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 90.00 | 70.00 | 30.00 | 30.00 | 12.00 | 30.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.