W 
0.50
-7.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$367.4m
FY2016FY2025
Net income
HK$17.9m
FY2016FY2025
Free cash flow
HK$83.7m
FY2016FY2025
Shareholders' equity
HK$108.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$367.4m | HK$355.3m | HK$331.2m | HK$327.6m | HK$336.5m | HK$212.3m | HK$197.2m | HK$155.2m | HK$163.6m | HK$149.7m |
| Operating income | HK$22.7m | HK$24.9m | HK$25.1m | HK$26.8m | HK$19.8m | HK$25.0m | HK$28.6m | HK$55.1m | HK$29.0m | HK$42.3m |
| Net income | HK$17.9m | HK$19.0m | HK$20.0m | HK$20.5m | HK$15.3m | HK$20.6m | HK$22.5m | HK$11.1m | HK$23.6m | HK$23.5m |
| Diluted earnings per share | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.02 | 0.05 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$295.5m | HK$297.7m | HK$296.7m | HK$214.5m | HK$242.6m | HK$180.7m | HK$205.3m | HK$110.8m | HK$119.5m | HK$96.4m |
| Cash and short-term investments | HK$64.0m | HK$51.9m | HK$38.0m | HK$54.1m | HK$39.3m | HK$62.0m | HK$47.7m | HK$45.9m | HK$55.2m | HK$19.1m |
| Total liabilities | HK$186.7m | HK$191.0m | HK$183.5m | HK$105.3m | HK$124.7m | HK$65.6m | HK$96.1m | HK$18.6m | HK$10.1m | HK$10.6m |
| Debt | HK$25.9m | HK$65.3m | HK$27.3m | HK$66.3m | HK$97.9m | HK$34.3m | HK$67.1m | HK$13.0m | HK$37.0m | — |
| Shareholders' equity | HK$108.7m | HK$105.9m | HK$112.0m | HK$107.0m | HK$116.6m | HK$114.5m | HK$109.1m | HK$92.3m | HK$109.4m | HK$85.8m |
| Shares outstanding | 501m | 502m | 502m | 502m | 502m | 502m | 499m | 492m | 480m | 480m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$85.5m | HK$83.8m | HK$51.4m | HK$81.1m | HK$46.7m | HK$66.8m | HK$57.6m | HK$14.9m | HK$22.8m | HK$11.7m |
| Capital spending | −HK$1.8m | −HK$1.7m | −HK$2.7m | −HK$1.5m | −HK$6.2m | −HK$3.7m | −HK$7.4m | −HK$2.8m | −HK$7.6m | −HK$2.1m |
| Free cash flow | HK$83.7m | HK$82.0m | HK$48.7m | HK$79.6m | HK$40.5m | HK$63.1m | HK$50.2m | HK$12.0m | HK$15.2m | HK$9.6m |
| Dividends paid | −HK$25.1m | −HK$25.1m | −HK$20.1m | −HK$20.1m | −HK$22.5m | −HK$12.4m | −HK$14.4m | −HK$21.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$188.2m | HK$94.5m | HK$222.7m | HK$111.2m | HK$72.7m | HK$72.7m | HK$102.7m | HK$102.7m |
| Operating income | HK$7.7m | HK$3.9m | HK$13.5m | HK$6.7m | HK$4.6m | HK$4.6m | HK$8.1m | HK$8.1m |
| Net income | HK$6.3m | HK$3.1m | HK$10.9m | HK$5.5m | HK$3.5m | HK$3.5m | HK$5.9m | HK$5.9m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | HK$4.0m | HK$2.0m | HK$62.0m | HK$31.0m | HK$11.0m | HK$11.0m | HK$5.0m | HK$5.0m |
| Capital spending | — | — | −HK$1.0m | — | — | — | — | — |
| Free cash flow | — | — | HK$61.0m | — | — | — | — | — |
| Total assets | HK$221.4m | HK$221.4m | HK$295.5m | HK$295.5m | HK$185.4m | HK$185.4m | HK$297.7m | HK$297.7m |
| Cash and short-term investments | HK$38.9m | HK$38.9m | HK$64.0m | HK$71.9m | HK$39.5m | HK$39.5m | HK$51.9m | HK$51.9m |
| Debt | HK$23.7m | HK$23.7m | HK$25.9m | HK$23.0m | HK$46.0m | HK$41.7m | HK$65.3m | HK$41.5m |
| Shareholders' equity | HK$101.2m | HK$101.2m | HK$108.7m | HK$108.7m | HK$102.8m | HK$102.8m | HK$105.9m | HK$105.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 11.6% | 11.4% |
| Operating income | -5.4% | -1.9% | 23.6% |
| Net income | -4.3% | -2.7% | 61.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.6% | 7.2% | 7.5% | 11.1% |
| Net margin | 5.1% | 5.6% | 5.9% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.5 | 7.8 | 6.8 | 9.2 | 12.7 | 9.9 | 13.5 | 35.9 | 28.0 | 42.9 |
| Price to sales | 0.7 | 0.4 | 0.4 | 0.6 | 0.6 | 1.0 | 1.5 | 2.6 | 4.0 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 3 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.03 | 0.05 | 0.03 | 0.06 | 0.03 | 0.035 | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.