1.10
+4.76%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$3.34bn
FY2015FY2024
Net income
HK$91.7m
FY2015FY2024
Free cash flow
−HK$110.0m
FY2015FY2024
Shareholders' equity
HK$3.12bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$3.34bn | HK$3.31bn | HK$3.52bn | HK$2.89bn | HK$2.16bn | HK$2.91bn | HK$3.07bn | HK$2.73bn | HK$2.42bn | HK$2.68bn |
| Gross profit | HK$645.7m | HK$692.2m | HK$680.4m | HK$523.6m | HK$522.7m | HK$703.5m | HK$590.9m | HK$551.5m | HK$475.1m | HK$574.5m |
| Operating income | HK$179.0m | HK$180.5m | HK$153.7m | HK$79.8m | HK$161.6m | HK$173.0m | HK$47.5m | HK$29.9m | −HK$80.3m | HK$62.9m |
| Net income | HK$91.7m | HK$113.7m | HK$154.0m | HK$147.2m | HK$124.5m | HK$72.0m | HK$43.6m | HK$42.0m | HK$43.3m | HK$46.4m |
| Diluted earnings per share | 0.30 | 0.37 | 0.50 | 0.48 | 0.41 | 0.24 | 0.14 | 0.14 | 0.14 | 0.15 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$6.18bn | HK$6.35bn | HK$6.23bn | HK$6.17bn | HK$5.68bn | HK$5.02bn | HK$5.08bn | HK$4.90bn | HK$4.31bn | HK$4.61bn |
| Cash and short-term investments | HK$593.8m | HK$875.4m | HK$1.07bn | HK$1.10bn | HK$1.34bn | HK$362.9m | HK$713.7m | HK$993.5m | HK$954.3m | HK$812.0m |
| Total liabilities | HK$3.06bn | HK$3.23bn | HK$3.06bn | HK$3.01bn | HK$2.78bn | HK$2.51bn | HK$2.56bn | HK$2.35bn | HK$2.12bn | HK$2.35bn |
| Debt | HK$1.61bn | HK$1.65bn | HK$1.72bn | HK$1.70bn | HK$1.73bn | HK$1.42bn | HK$1.38bn | HK$1.39bn | HK$1.22bn | HK$1.36bn |
| Shareholders' equity | HK$3.12bn | HK$3.12bn | HK$3.17bn | HK$3.15bn | HK$2.90bn | HK$2.51bn | HK$2.52bn | HK$2.55bn | HK$2.19bn | HK$2.26bn |
| Shares outstanding | 306m | 306m | 306m | 306m | 306m | 306m | 306m | 306m | 306m | 306m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$15.3m | HK$276.3m | HK$266.6m | HK$37.9m | HK$107.2m | HK$102.8m | HK$204.4m | −HK$89.5m | −HK$88.3m | HK$62.8m |
| Capital spending | −HK$94.8m | −HK$81.6m | −HK$75.3m | −HK$117.6m | −HK$58.2m | −HK$72.0m | −HK$54.2m | −HK$60.7m | −HK$40.0m | −HK$35.5m |
| Free cash flow | −HK$110.0m | HK$194.6m | HK$191.3m | −HK$79.7m | HK$49.0m | HK$30.8m | HK$150.2m | −HK$150.1m | −HK$128.3m | HK$27.3m |
| Dividends paid | −HK$47.4m | −HK$47.4m | −HK$27.5m | −HK$15.3m | −HK$9.2m | −HK$18.3m | −HK$18.3m | −HK$18.3m | −HK$18.3m | −HK$24.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.51bn | HK$1.69bn | HK$1.64bn | HK$1.69bn | HK$1.61bn | HK$1.71bn | HK$1.81bn | HK$1.68bn |
| Gross profit | HK$288.3m | HK$307.7m | HK$338.0m | HK$353.6m | HK$338.6m | HK$315.6m | HK$364.7m | HK$309.1m |
| Operating income | HK$43.4m | HK$85.4m | HK$106.6m | HK$99.4m | HK$105.5m | HK$109.3m | HK$72.5m | HK$64.4m |
| Net income | HK$41.7m | HK$38.4m | HK$53.3m | HK$55.8m | HK$57.9m | HK$78.5m | HK$75.6m | HK$85.9m |
| Diluted earnings per share | 0.14 | 0.13 | 0.17 | 0.18 | 0.19 | 0.26 | 0.25 | 0.28 |
| Cash from operations | HK$69.0m | HK$29.0m | −HK$45.0m | HK$175.0m | HK$100.0m | HK$170.0m | HK$95.0m | HK$39.0m |
| Capital spending | −HK$34.0m | −HK$47.0m | −HK$47.0m | −HK$33.0m | −HK$48.0m | −HK$40.0m | −HK$34.0m | −HK$86.0m |
| Free cash flow | HK$35.0m | −HK$18.0m | −HK$92.0m | HK$142.0m | HK$52.0m | HK$130.0m | HK$61.0m | −HK$47.0m |
| Total assets | HK$6.26bn | HK$6.18bn | HK$6.63bn | HK$6.35bn | HK$6.11bn | HK$6.23bn | HK$6.28bn | HK$6.17bn |
| Cash and short-term investments | HK$573.0m | HK$593.8m | HK$975.7m | HK$875.4m | HK$986.8m | HK$1.07bn | HK$1.06bn | HK$1.10bn |
| Debt | HK$842.0m | HK$837.9m | HK$874.8m | HK$747.4m | HK$789.2m | HK$1.16bn | HK$1.07bn | HK$1.08bn |
| Shareholders' equity | HK$3.19bn | HK$3.12bn | HK$3.09bn | HK$3.12bn | HK$3.03bn | HK$3.17bn | HK$3.10bn | HK$3.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 2.7% | 1.5% |
| Operating income | 30.9% | 0.7% | -2.1% |
| Net income | -14.6% | 5.0% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 19.5% | 20.8% | 20.9% |
| Operating margin | 5.4% | 4.5% | 5.1% | 3.8% |
| Net margin | 3.1% | 3.9% | 3.9% | 3.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 3.9 | 3.2 | 3.0 | 3.6 | 8.2 | 13.6 | 13.8 | 13.6 | 15.9 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 9 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.155 | 0.155 | 0.09 | 0.05 | 0.03 | 0.06 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.