V 
1,449
+1.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.07bn
FY2016FY2025
Net income
¥629.0m
FY2016FY2025
Free cash flow
¥1.30bn
FY2016FY2025
Shareholders' equity
¥6.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.07bn | ¥8.38bn | ¥7.10bn | ¥6.17bn | ¥5.53bn | ¥4.49bn | ¥4.28bn | ¥3.59bn | ¥2.99bn | ¥2.57bn |
| Gross profit | ¥2.91bn | ¥2.92bn | ¥2.94bn | ¥2.58bn | ¥2.23bn | ¥1.71bn | ¥1.71bn | ¥1.46bn | ¥1.21bn | ¥1.06bn |
| Operating income | ¥883.3m | ¥1.16bn | ¥1.42bn | ¥1.23bn | ¥965.3m | ¥713.2m | ¥748.4m | ¥578.8m | ¥436.6m | ¥395.6m |
| Net income | ¥629.0m | ¥791.1m | ¥970.0m | ¥880.8m | ¥662.6m | ¥460.1m | ¥553.1m | ¥242.9m | ¥297.4m | ¥215.5m |
| Diluted earnings per share | 23.49 | 29.55 | 37.01 | 33.49 | 27.23 | 19.17 | 23.06 | 10.13 | 12.25 | 8.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.22bn | ¥17.86bn | ¥17.23bn | ¥16.78bn | ¥16.54bn | ¥13.82bn | ¥11.86bn | ¥10.78bn | ¥5.57bn | ¥5.06bn |
| Cash and short-term investments | ¥4.93bn | ¥5.49bn | ¥5.40bn | ¥5.13bn | ¥5.09bn | ¥2.72bn | ¥2.36bn | ¥1.90bn | ¥1.90bn | ¥1.61bn |
| Total liabilities | ¥11.32bn | ¥11.17bn | ¥10.91bn | ¥11.14bn | ¥11.27bn | ¥10.84bn | ¥9.27bn | ¥8.52bn | ¥3.34bn | ¥3.01bn |
| Debt | ¥5.09bn | ¥5.61bn | ¥6.12bn | ¥6.63bn | ¥7.13bn | ¥7.15bn | ¥5.84bn | ¥5.84bn | ¥1.01bn | ¥1.25bn |
| Shareholders' equity | ¥6.90bn | ¥6.69bn | ¥6.32bn | ¥5.64bn | ¥5.27bn | ¥2.97bn | ¥2.59bn | ¥2.26bn | ¥2.22bn | ¥2.05bn |
| Shares outstanding | 27m | 27m | 26m | 26m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.54bn | ¥1.99bn | ¥1.19bn | ¥1.86bn | ¥1.14bn | ¥582.0m | ¥1.23bn | ¥772.0m | ¥854.6m | ¥603.6m |
| Capital spending | −¥235.5m | −¥151.4m | −¥72.0m | −¥307.1m | −¥560.0m | −¥1.39bn | −¥367.1m | −¥5.04bn | −¥330.1m | −¥55.9m |
| Free cash flow | ¥1.30bn | ¥1.84bn | ¥1.12bn | ¥1.56bn | ¥584.9m | −¥808.6m | ¥866.5m | −¥4.27bn | ¥524.6m | ¥547.7m |
| Dividends paid | −¥699.6m | −¥643.9m | −¥564.9m | −¥434.1m | −¥221.6m | −¥207.6m | −¥168.8m | −¥121.6m | −¥107.1m | −¥90.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.65bn | ¥2.56bn | ¥2.83bn | ¥2.50bn | ¥2.46bn | ¥2.27bn | ¥2.29bn | ¥2.12bn |
| Gross profit | ¥741.9m | ¥711.3m | ¥880.3m | ¥671.2m | ¥622.4m | ¥740.3m | ¥791.0m | ¥741.7m |
| Operating income | ¥156.4m | ¥195.9m | ¥444.7m | ¥122.2m | ¥67.1m | ¥249.4m | ¥362.5m | ¥279.2m |
| Net income | ¥122.3m | ¥130.5m | ¥403.1m | ¥84.5m | −¥19.1m | ¥160.5m | ¥310.1m | ¥165.9m |
| Diluted earnings per share | 4.57 | 4.88 | 15.05 | 3.16 | -0.71 | 5.99 | 11.59 | 6.20 |
| Total assets | ¥16.71bn | ¥17.72bn | ¥18.22bn | ¥17.28bn | ¥16.08bn | ¥17.08bn | ¥17.86bn | ¥17.19bn |
| Cash and short-term investments | ¥3.34bn | ¥3.86bn | ¥4.93bn | ¥4.34bn | ¥3.15bn | ¥3.79bn | ¥5.49bn | ¥4.77bn |
| Debt | ¥5.49bn | ¥1.14bn | ¥5.04bn | ¥366.2m | ¥5.24bn | ¥450.0m | ¥528.0m | ¥507.8m |
| Shareholders' equity | ¥6.80bn | ¥6.62bn | ¥6.90bn | ¥6.41bn | ¥6.60bn | ¥6.57bn | ¥6.69bn | ¥6.38bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 34.9% | 41.4% | 41.8% | 40.4% | 38.1% |
| Operating margin | 9.6% | 13.8% | 20.0% | 20.0% | 17.5% | 15.9% |
| Net margin | 6.2% | 9.4% | 13.7% | 14.3% | 12.0% | 10.2% |
| Return on equity | 9.1% | 11.8% | 15.4% | 15.6% | 12.6% | 15.5% |
| Return on assets | 3.5% | 4.4% | 5.6% | 5.2% | 4.0% | 3.3% |
| Free cash flow yield | 4.2% | 5.1% | 3.1% | 5.3% | 4.5% | 5.3% |
| Revenue growth | 20.2% | 18.0% | 15.1% | 11.6% | 23.0% | 4.9% |
| Earnings growth | -20.5% | -18.4% | 10.1% | 32.9% | 44.0% | -16.8% |
| Current ratio | 1.02x | 1.18x | 1.31x | 1.32x | 1.45x | 0.93x |
| Debt to equity | 0.73x | 0.83x | 0.96x | 1.16x | 1.34x | 2.40x |
| Equity ratio | 37.9% | 37.4% | 36.7% | 33.6% | 31.8% | 21.5% |
| Interest coverage | 16.11x | 29.23x | 42.99x | 33.23x | 23.23x | 18.14x |
| Buybacks as a share of market value | -0.0% | -2.1% | 0.4% | -8.1% | -1.4% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.7% | 17.5% | 16.2% |
| Operating income | -10.5% | 4.4% | 10.3% |
| Net income | -10.6% | 6.5% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 35.8% | 36.7% | 37.7% |
| Operating margin | 11.1% | 14.8% | 15.3% | 15.4% |
| Net margin | 7.7% | 10.3% | 10.5% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 67.7 | 57.0 | 41.7 | 46.7 | 51.7 | 42.5 | 37.2 | 42.6 | 49.2 | 37.0 |
| Price to sales | 4.2 | 5.4 | 5.7 | 6.7 | 6.2 | 4.4 | 4.8 | 2.9 | 4.9 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.50 | 39.00 | 24.00 | 21.50 | 16.50 | 9.25 | 8.75 | 7.125 |
- 2-for-1 split · 30 Mar 2022
- 2-for-1 split · 30 Mar 2020
- 2-for-1 split · 27 Dec 2017
- 2-for-1 split · 27 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.