J 
478
+1.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.54bn
FY2017FY2026
Net income
¥242.5m
FY2017FY2026
Free cash flow
¥585.8m
FY2017FY2026
Shareholders' equity
¥3.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.54bn | ¥8.38bn | ¥8.13bn | ¥8.07bn | ¥7.55bn | ¥6.49bn | ¥8.48bn | ¥8.73bn | ¥8.72bn | ¥8.51bn |
| Gross profit | ¥1.46bn | ¥1.24bn | ¥1.38bn | ¥1.38bn | ¥1.16bn | ¥973.5m | ¥1.37bn | ¥1.70bn | ¥1.53bn | ¥1.53bn |
| Operating income | ¥436.4m | ¥254.9m | ¥390.0m | ¥425.5m | ¥289.5m | ¥81.5m | ¥379.0m | ¥474.0m | ¥553.0m | ¥539.8m |
| Net income | ¥242.5m | ¥192.6m | ¥218.6m | ¥234.9m | ¥112.5m | −¥440.6m | ¥185.0m | ¥318.1m | ¥362.7m | ¥341.4m |
| Diluted earnings per share | 60.25 | 47.84 | 55.69 | 60.75 | 29.08 | -113.92 | 47.83 | 82.24 | 89.69 | 84.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.34bn | ¥7.52bn | ¥6.41bn | ¥7.06bn | ¥7.32bn | ¥7.09bn | ¥6.74bn | ¥6.76bn | ¥6.64bn | ¥5.94bn |
| Cash and short-term investments | ¥1.13bn | ¥1.07bn | ¥862.1m | ¥1.28bn | ¥1.30bn | ¥948.0m | ¥640.2m | ¥600.6m | ¥513.1m | ¥375.1m |
| Total liabilities | ¥4.16bn | ¥4.51bn | ¥3.59bn | ¥4.41bn | ¥4.86bn | ¥4.71bn | ¥3.88bn | ¥3.96bn | ¥4.06bn | ¥3.67bn |
| Debt | ¥2.08bn | ¥2.51bn | ¥1.65bn | ¥2.19bn | ¥2.93bn | ¥3.03bn | ¥1.87bn | ¥2.05bn | ¥1.94bn | ¥1.75bn |
| Shareholders' equity | ¥3.18bn | ¥3.01bn | ¥2.82bn | ¥2.65bn | ¥2.46bn | ¥2.38bn | ¥2.87bn | ¥2.80bn | ¥2.58bn | ¥2.27bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥686.1m | ¥124.1m | ¥237.9m | ¥802.9m | ¥720.0m | −¥437.6m | ¥630.0m | ¥519.0m | ¥567.0m | ¥671.0m |
| Capital spending | −¥100.2m | −¥55.0m | −¥69.8m | −¥32.9m | −¥228.4m | −¥382.6m | −¥303.0m | −¥421.0m | −¥548.0m | −¥722.0m |
| Free cash flow | ¥585.8m | ¥69.1m | ¥168.1m | ¥770.1m | ¥491.6m | −¥820.2m | ¥327.0m | ¥98.0m | ¥19.0m | −¥51.0m |
| Dividends paid | −¥80.5m | −¥55.6m | −¥51.2m | −¥46.4m | −¥30.9m | −¥48.3m | −¥63.5m | −¥55.0m | −¥45.0m | −¥35.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.06bn | ¥2.02bn | ¥2.18bn | ¥2.28bn | ¥2.06bn | ¥1.99bn | ¥2.18bn | ¥2.25bn |
| Gross profit | ¥333.7m | ¥287.8m | ¥411.5m | ¥467.2m | ¥291.7m | ¥181.1m | ¥342.0m | ¥418.0m |
| Operating income | ¥67.8m | ¥23.2m | ¥164.3m | ¥219.1m | ¥28.4m | −¥36.6m | ¥80.0m | ¥166.0m |
| Net income | ¥40.3m | −¥30.1m | ¥113.1m | ¥146.0m | ¥13.6m | −¥10.1m | ¥53.0m | ¥119.0m |
| Diluted earnings per share | 10.01 | -7.48 | 28.09 | 36.27 | 3.37 | -2.51 | 13.51 | 30.32 |
| Total assets | ¥7.09bn | ¥7.34bn | ¥7.36bn | ¥7.50bn | ¥7.40bn | ¥7.52bn | ¥7.72bn | ¥7.80bn |
| Cash and short-term investments | ¥879.0m | ¥1.13bn | ¥1.02bn | ¥1.09bn | ¥982.9m | ¥1.07bn | ¥1.16bn | ¥1.37bn |
| Debt | ¥920.0m | ¥2.03bn | ¥792.2m | ¥2.17bn | ¥634.1m | ¥2.49bn | ¥516.3m | ¥2.67bn |
| Shareholders' equity | ¥3.18bn | ¥3.18bn | ¥3.21bn | ¥3.13bn | ¥2.99bn | ¥3.01bn | ¥3.02bn | ¥2.84bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 14.8% | 17.0% | 17.1% | 15.4% | 15.0% |
| Operating margin | 5.1% | 3.2% | 4.1% | 4.6% | 2.5% | -7.8% |
| Net margin | 2.8% | 2.3% | 2.7% | 2.9% | 1.5% | -6.8% |
| Return on equity | 7.6% | 6.4% | 7.8% | 8.9% | 4.6% | -18.5% |
| Return on assets | 3.3% | 2.6% | 3.4% | 3.3% | 1.5% | -6.2% |
| Free cash flow yield | 40.0% | 9.1% | 16.1% | 44.3% | 50.2% | -2.9% |
| Revenue growth | 1.9% | 3.1% | 0.7% | 6.9% | 16.3% | -23.4% |
| Earnings growth | 25.9% | -11.9% | -7.0% | 108.9% | -125.5% | -338.2% |
| Current ratio | 0.61x | 0.73x | 0.60x | 0.67x | 0.70x | 0.63x |
| Debt to equity | 0.64x | 0.83x | 0.58x | 0.82x | 1.18x | 1.26x |
| Equity ratio | 43.4% | 40.0% | 44.0% | 37.5% | 33.6% | 33.5% |
| Interest coverage | 21.90x | 16.52x | 65.43x | 51.50x | 21.50x | -71.26x |
| Buybacks as a share of market value | 0.0% | -2.6% | -1.5% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.6% | 0.6% |
| Operating income | 0.8% | 39.9% | -0.2% |
| Net income | 1.1% | — | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 16.5% | 16.1% | 16.8% |
| Operating margin | 4.1% | 4.5% | 4.0% | 4.8% |
| Net margin | 2.6% | 2.7% | 1.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 11.3 | 7.3 | 8.6 | 17.5 | -4.1 | 8.9 | 10.2 | 6.0 | 13.7 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 14.75 | 13.25 | 12.00 | 8.00 | 12.50 | 16.25 | 13.75 |
- 2-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.