A 
1,185
+3.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.36bn
FY2017FY2026
Net income
¥274.4m
FY2017FY2026
Free cash flow
¥270.9m
FY2017FY2026
Shareholders' equity
¥9.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.36bn | ¥14.02bn | ¥13.69bn | ¥14.14bn | ¥13.70bn | ¥13.87bn | ¥14.43bn | ¥14.50bn | ¥13.99bn | ¥13.85bn |
| Gross profit | ¥9.84bn | ¥9.57bn | ¥9.31bn | ¥9.61bn | ¥9.30bn | ¥9.55bn | ¥10.21bn | ¥10.31bn | ¥9.82bn | ¥9.63bn |
| Research and development | — | ¥13.5m | ¥22.7m | ¥2.7m | ¥2.6m | ¥2.9m | ¥3.8m | ¥5.6m | ¥6.6m | ¥7.4m |
| Operating income | ¥835.6m | ¥1.23bn | ¥946.7m | ¥1.38bn | ¥1.32bn | ¥1.60bn | ¥2.24bn | ¥2.29bn | ¥2.13bn | ¥1.68bn |
| Net income | ¥274.4m | ¥687.9m | ¥541.4m | ¥875.8m | ¥579.1m | ¥1.06bn | ¥1.58bn | ¥1.52bn | ¥1.41bn | ¥1.27bn |
| Diluted earnings per share | 25.02 | 70.39 | 55.46 | 79.62 | 52.71 | 96.98 | 133.63 | 122.81 | 114.36 | 102.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.98bn | ¥14.35bn | ¥16.14bn | ¥14.47bn | ¥14.09bn | ¥14.43bn | ¥16.60bn | ¥16.09bn | ¥15.23bn | ¥14.15bn |
| Cash and short-term investments | ¥6.75bn | ¥7.11bn | ¥8.72bn | ¥6.66bn | ¥6.66bn | ¥6.68bn | ¥9.05bn | ¥8.27bn | ¥7.45bn | ¥6.63bn |
| Total liabilities | ¥4.37bn | ¥4.61bn | ¥4.39bn | ¥2.74bn | ¥2.53bn | ¥2.76bn | ¥3.18bn | ¥3.55bn | ¥3.56bn | ¥3.30bn |
| Debt | ¥2.36bn | ¥2.42bn | ¥2.36bn | ¥424.4m | ¥482.3m | ¥648.1m | ¥697.2m | ¥729.5m | ¥852.1m | ¥1.05bn |
| Shareholders' equity | ¥9.61bn | ¥9.74bn | ¥11.74bn | ¥11.73bn | ¥11.56bn | ¥11.67bn | ¥13.42bn | ¥12.54bn | ¥11.67bn | ¥10.85bn |
| Shares outstanding | 11m | 10m | 10m | 11m | 11m | 11m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥376.7m | ¥1.12bn | ¥448.1m | ¥1.20bn | ¥869.5m | ¥929.5m | ¥1.52bn | ¥1.72bn | ¥1.66bn | ¥1.41bn |
| Capital spending | −¥105.8m | −¥70.5m | −¥117.3m | −¥47.0m | −¥38.0m | −¥64.0m | −¥40.6m | −¥28.6m | −¥41.8m | −¥46.0m |
| Free cash flow | ¥270.9m | ¥1.05bn | ¥330.8m | ¥1.16bn | ¥831.5m | ¥865.5m | ¥1.48bn | ¥1.69bn | ¥1.61bn | ¥1.37bn |
| Dividends paid | −¥605.8m | −¥683.3m | −¥682.5m | −¥681.0m | −¥668.8m | −¥740.7m | −¥703.7m | −¥641.6m | −¥592.3m | −¥776.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.79bn | ¥3.23bn | ¥3.19bn | ¥3.70bn | ¥4.23bn | ¥3.04bn | ¥3.13bn | ¥3.57bn |
| Gross profit | ¥2.62bn | ¥2.16bn | ¥2.10bn | ¥2.59bn | ¥2.99bn | ¥2.06bn | ¥2.08bn | ¥2.48bn |
| Operating income | ¥206.4m | ¥67.8m | −¥42.2m | ¥345.4m | ¥464.5m | ¥5.8m | ¥67.6m | ¥409.9m |
| Net income | ¥121.7m | −¥216.0m | −¥49.7m | ¥210.1m | ¥330.1m | −¥44.0m | ¥21.1m | ¥213.2m |
| Diluted earnings per share | 11.10 | -19.70 | -5.09 | 21.50 | 33.77 | -4.51 | 2.16 | 21.84 |
| Total assets | ¥14.24bn | ¥13.98bn | ¥13.88bn | ¥14.67bn | ¥14.91bn | ¥14.35bn | ¥14.16bn | ¥16.87bn |
| Cash and short-term investments | ¥6.86bn | ¥6.75bn | ¥6.93bn | ¥7.21bn | ¥7.16bn | ¥7.11bn | ¥7.27bn | ¥9.47bn |
| Debt | ¥143.0m | ¥2.36bn | ¥140.0m | ¥2.44bn | ¥140.0m | ¥2.38bn | ¥134.0m | ¥2.43bn |
| Shareholders' equity | ¥9.40bn | ¥9.61bn | ¥9.71bn | ¥10.04bn | ¥9.79bn | ¥9.74bn | ¥9.88bn | ¥12.12bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 68.6% | 68.2% | 68.0% | 67.9% | 67.9% | 68.8% | — |
| Operating margin | 5.8% | 8.7% | 7.1% | 9.8% | 9.7% | 11.6% | — |
| Net margin | 1.9% | 4.9% | 4.0% | 6.2% | 4.2% | 7.7% | — |
| Return on equity | 2.9% | 7.1% | 4.6% | 7.5% | 5.0% | 9.1% | — |
| Return on assets | 2.0% | 4.8% | 3.4% | 6.1% | 4.1% | 7.4% | — |
| Free cash flow yield | 3.1% | 8.5% | 4.1% | 8.0% | 5.8% | 6.3% | — |
| Revenue growth | 2.4% | 2.4% | -3.2% | 3.2% | -1.2% | -3.9% | — |
| Earnings growth | -60.1% | 27.1% | -38.2% | 51.2% | -45.5% | -32.7% | — |
| Current ratio | 4.71x | 4.53x | 5.66x | 4.02x | 4.41x | 4.02x | — |
| Debt to equity | 0.25x | 0.24x | 0.20x | 0.04x | 0.04x | 0.06x | — |
| Equity ratio | 68.7% | 67.9% | 72.8% | 81.1% | 82.0% | 80.9% | — |
| Interest coverage | 96.84x | 199.29x | 205.41x | 256.75x | 218.87x | 265.33x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -12.2% | -0.1% | 11.3% | -0.1% | -0.2% | 7.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 0.7% | 0.8% |
| Operating income | -15.5% | -12.2% | -9.8% |
| Net income | -32.1% | -23.7% | -15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.4% | 68.2% | 68.2% | 69.2% |
| Operating margin | 7.3% | 7.8% | 8.7% | 11.7% |
| Net margin | 3.4% | 4.2% | 4.8% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.8 | 22.7 | 30.0 | 20.8 | 30.8 | 17.7 | 11.2 | 16.6 | 17.5 | 18.5 |
| Price to sales | 0.8 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.2 | 1.7 | 1.8 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 93.00 | 62.00 | 62.00 | 62.00 | 61.00 | 60.00 | 57.00 | 52.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.