J 
1,068
+9.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.19bn
FY2017FY2026
Net income
¥197.0m
FY2017FY2026
Free cash flow
¥38.4m
FY2017FY2026
Shareholders' equity
¥1.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.19bn | ¥1.88bn | ¥1.88bn | ¥2.31bn | ¥2.22bn | ¥1.99bn | ¥2.40bn | ¥2.46bn | ¥2.67bn | ¥2.70bn |
| Gross profit | ¥1.36bn | ¥920.0m | ¥809.2m | ¥929.3m | ¥787.3m | ¥816.2m | ¥973.0m | ¥1.12bn | ¥1.33bn | ¥1.36bn |
| Operating income | ¥35.5m | ¥109.4m | −¥48.7m | ¥108.6m | −¥29.7m | ¥87.9m | ¥39.0m | ¥36.0m | ¥79.5m | ¥233.7m |
| Net income | ¥197.0m | ¥74.2m | −¥95.3m | ¥73.3m | −¥46.6m | −¥33.9m | −¥108.0m | ¥17.2m | ¥67.7m | ¥176.2m |
| Diluted earnings per share | 8.78 | 3.31 | -4.20 | 3.19 | -2.04 | -1.49 | -4.75 | 0.76 | 2.86 | 3.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.05bn | ¥1.48bn | ¥1.60bn | ¥1.83bn | ¥1.76bn | ¥1.72bn | ¥1.67bn | ¥1.79bn | ¥1.71bn | ¥1.85bn |
| Cash and short-term investments | ¥568.2m | ¥821.7m | ¥963.9m | ¥1.07bn | ¥918.0m | ¥807.0m | ¥724.6m | ¥742.4m | ¥711.3m | ¥781.0m |
| Total liabilities | ¥617.5m | ¥291.4m | ¥344.7m | ¥507.7m | ¥520.1m | ¥439.2m | ¥363.9m | ¥326.8m | ¥263.4m | ¥351.1m |
| Debt | ¥177.3m | ¥45.8m | ¥95.8m | ¥160.0m | ¥160.0m | ¥160.0m | −¥79.0m | ¥4.2m | ¥5.5m | ¥13.5m |
| Shareholders' equity | ¥1.43bn | ¥1.19bn | ¥1.26bn | ¥1.32bn | ¥1.24bn | ¥1.28bn | ¥1.30bn | ¥1.46bn | ¥1.45bn | ¥1.50bn |
| Shares outstanding | 22m | 22m | 23m | 23m | 23m | 23m | 23m | 23m | 24m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥48.9m | ¥67.3m | −¥4.3m | ¥146.6m | ¥106.4m | −¥58.2m | ¥88.0m | ¥162.0m | ¥146.0m | ¥357.0m |
| Capital spending | −¥10.6m | −¥12.0m | −¥40.8m | −¥28.4m | −¥29.3m | −¥25.1m | −¥10.0m | −¥2.0m | −¥13.0m | −¥6.0m |
| Free cash flow | ¥38.4m | ¥55.3m | −¥45.0m | ¥118.2m | ¥77.1m | −¥83.2m | ¥78.0m | ¥160.0m | ¥133.0m | ¥351.0m |
| Dividends paid | — | — | — | −¥24,000 | −¥18,000 | −¥87,000 | −¥45.4m | −¥45.0m | −¥91.0m | −¥92.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥810.4m | ¥842.7m | ¥812.1m | ¥813.0m | ¥725.8m | ¥515.0m | ¥471.0m | ¥462.0m |
| Gross profit | ¥324.3m | ¥368.5m | ¥347.7m | ¥349.2m | ¥291.0m | ¥314.4m | ¥205.2m | ¥206.0m |
| Operating income | −¥34.2m | ¥25.1m | ¥4.0m | ¥23.1m | −¥16.7m | ¥101.3m | ¥1.0m | ¥12.0m |
| Net income | −¥42.1m | ¥18.9m | ¥194.8m | ¥5.4m | −¥22.1m | ¥76.6m | −¥8.0m | ¥10.0m |
| Diluted earnings per share | -1.88 | 0.84 | 8.68 | 0.24 | -0.99 | 3.41 | -0.35 | 0.44 |
| Total assets | ¥1.97bn | ¥2.05bn | ¥1.94bn | ¥2.00bn | ¥1.87bn | ¥1.48bn | ¥1.53bn | ¥1.54bn |
| Cash and short-term investments | ¥626.8m | ¥568.2m | ¥496.1m | ¥570.5m | ¥500.6m | ¥821.7m | ¥895.8m | ¥953.1m |
| Debt | ¥116.0m | ¥177.3m | ¥108.3m | ¥120.8m | ¥83.3m | ¥45.8m | ¥50.0m | ¥70.8m |
| Shareholders' equity | ¥1.39bn | ¥1.43bn | ¥1.42bn | ¥1.22bn | ¥1.16bn | ¥1.19bn | ¥1.20bn | ¥1.21bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.5% | 49.0% | 43.1% | 40.3% | 35.5% | 41.0% | — | — |
| Operating margin | 1.1% | 5.8% | -2.6% | 4.7% | -1.3% | 4.4% | — | — |
| Net margin | 6.2% | 4.0% | -5.1% | 3.2% | -2.1% | -1.7% | — | — |
| Return on equity | 13.7% | 6.2% | -7.6% | 5.5% | -3.8% | -2.7% | — | — |
| Return on assets | 9.6% | 5.0% | -6.0% | 4.0% | -2.6% | -2.0% | — | — |
| Free cash flow yield | 0.2% | 0.3% | 0.1% | 0.7% | 0.6% | -0.1% | — | — |
| Revenue growth | 70.1% | 0.0% | -18.7% | 4.1% | 11.4% | -17.0% | — | — |
| Earnings growth | 165.4% | -177.9% | -230.1% | -257.1% | 37.4% | -68.6% | — | — |
| Current ratio | 2.54x | 4.80x | 6.19x | 5.71x | 4.90x | 5.85x | — | — |
| Debt to equity | 0.12x | 0.04x | 0.08x | 0.12x | 0.06x | 0.12x | — | — |
| Equity ratio | 69.9% | 80.4% | 78.5% | 72.3% | 70.5% | 74.4% | — | — |
| Interest coverage | 22.56x | 266.29x | -727.43x | — | — | 5493.00x | 696.43x | 302.52x |
| Buybacks as a share of market value | 0.0% | 1.2% | 1.3% | -0.8% | 0.0% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 9.9% | 3.0% |
| Operating income | -31.1% | -16.6% | -16.4% |
| Net income | 39.0% | — | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.9% | 43.4% | 41.7% | 44.5% |
| Operating margin | 2.9% | 2.2% | 2.0% | 3.3% |
| Net margin | 5.3% | 2.7% | 1.3% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 146.3 | 58.9 | -46.2 | 47.4 | -63.1 | -103.6 | -44.0 | 297.8 | 53.8 | 105.7 |
| Price to sales | 9.0 | 2.3 | 2.4 | 1.5 | 1.3 | 1.8 | 2.0 | 2.1 | 1.4 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Mar 2024.
| FY2024 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 |
- 2-for-1 split · 27 Nov 2013
- 2-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.