I 
959
+5.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.17bn
FY2016FY2025
Net income
¥2.08bn
FY2016FY2025
Free cash flow
¥2.36bn
FY2016FY2025
Shareholders' equity
¥10.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.17bn | ¥17.74bn | ¥17.65bn | ¥14.72bn | ¥14.07bn | ¥13.05bn | ¥15.25bn | ¥11.80bn | ¥9.43bn | ¥5.25bn |
| Operating income | ¥3.61bn | ¥2.58bn | ¥2.23bn | ¥1.99bn | ¥1.52bn | ¥1.62bn | ¥2.34bn | ¥1.48bn | ¥1.50bn | ¥1.11bn |
| Net income | ¥2.08bn | ¥1.52bn | ¥1.63bn | ¥1.49bn | ¥1.05bn | ¥686.3m | ¥1.52bn | ¥1.05bn | ¥1.04bn | ¥725.9m |
| Diluted earnings per share | 54.78 | 40.32 | 41.94 | 37.12 | 26.32 | 17.15 | 36.73 | 26.51 | 27.19 | 18.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.52bn | ¥18.47bn | ¥18.12bn | ¥13.82bn | ¥13.31bn | ¥14.02bn | ¥11.37bn | ¥7.62bn | ¥6.22bn | ¥4.89bn |
| Cash and short-term investments | ¥9.22bn | ¥6.51bn | ¥5.74bn | ¥5.81bn | ¥5.82bn | ¥5.96bn | ¥4.39bn | ¥3.86bn | ¥3.61bn | ¥2.46bn |
| Total liabilities | ¥20.60bn | ¥9.50bn | ¥10.10bn | ¥5.86bn | ¥6.69bn | ¥8.35bn | ¥6.01bn | ¥4.07bn | ¥3.05bn | ¥2.88bn |
| Debt | ¥12.72bn | ¥5.18bn | ¥5.73bn | ¥2.65bn | ¥3.54bn | ¥5.00bn | ¥2.74bn | ¥1.66bn | ¥1.36bn | ¥1.37bn |
| Shareholders' equity | ¥10.23bn | ¥8.42bn | ¥7.55bn | ¥7.57bn | ¥6.17bn | ¥5.26bn | ¥4.97bn | ¥3.56bn | ¥3.17bn | ¥2.01bn |
| Shares outstanding | 38m | 38m | 39m | 40m | 40m | 40m | 41m | 40m | 38m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.65bn | ¥1.31bn | ¥3.52bn | ¥2.14bn | ¥1.06bn | ¥1.04bn | ¥2.46bn | ¥1.24bn | ¥1.26bn | ¥993.3m |
| Capital spending | −¥289.7m | −¥205.5m | −¥1.62bn | −¥777.7m | −¥634.1m | −¥347.4m | −¥124.2m | −¥184.5m | −¥81.0m | −¥127.2m |
| Free cash flow | ¥2.36bn | ¥1.10bn | ¥1.90bn | ¥1.36bn | ¥421.7m | ¥695.4m | ¥2.34bn | ¥1.06bn | ¥1.18bn | ¥866.0m |
| Dividends paid | −¥302.0m | −¥232.7m | −¥241.5m | −¥240.1m | −¥240.4m | −¥361.5m | −¥353.4m | −¥355.7m | −¥218.7m | −¥209.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.62bn | ¥7.42bn | ¥5.23bn | ¥5.21bn | ¥4.92bn | ¥4.82bn | ¥4.65bn | ¥4.53bn |
| Operating income | ¥907.8m | ¥1.58bn | ¥628.7m | ¥1.19bn | ¥786.6m | ¥1.01bn | ¥589.8m | ¥719.2m |
| Net income | ¥209.5m | ¥1.03bn | ¥217.9m | ¥762.7m | ¥482.1m | ¥614.6m | ¥206.7m | ¥450.3m |
| Diluted earnings per share | 5.50 | 27.02 | 5.75 | 20.11 | 12.71 | 16.21 | 5.47 | 11.92 |
| Total assets | ¥34.54bn | ¥31.52bn | ¥32.52bn | ¥21.94bn | ¥21.29bn | ¥19.41bn | ¥18.47bn | ¥17.63bn |
| Cash and short-term investments | ¥12.40bn | ¥8.87bn | ¥9.22bn | ¥7.38bn | ¥6.59bn | ¥4.94bn | ¥6.51bn | ¥4.93bn |
| Debt | ¥10.17bn | ¥4.66bn | ¥9.62bn | ¥3.27bn | ¥6.54bn | ¥3.48bn | ¥1.64bn | ¥1.64bn |
| Shareholders' equity | ¥11.02bn | ¥10.87bn | ¥10.23bn | ¥10.04bn | ¥9.30bn | ¥8.76bn | ¥8.42bn | ¥7.97bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 17.9% | 14.5% | 12.6% | 13.5% | 10.8% | 12.4% |
| Net margin | 10.3% | 8.6% | 9.2% | 10.1% | 7.5% | 5.3% |
| Return on equity | 20.3% | 18.1% | 21.6% | 19.7% | 17.1% | 13.0% |
| Return on assets | 6.4% | 8.3% | 9.0% | 10.8% | 7.9% | 4.9% |
| Free cash flow yield | 8.5% | 4.4% | 14.5% | 7.9% | 4.6% | 3.8% |
| Revenue growth | 13.7% | 0.5% | 19.9% | 4.6% | 7.7% | -14.4% |
| Earnings growth | 36.3% | -6.5% | 9.1% | 41.7% | 53.6% | -54.9% |
| Current ratio | 1.10x | 1.71x | 1.13x | 1.92x | 1.71x | 1.11x |
| Debt to equity | 0.94x | 0.61x | 0.76x | 0.35x | 0.57x | 0.95x |
| Equity ratio | 31.5% | 45.6% | 41.7% | 54.8% | 46.4% | 37.5% |
| Interest coverage | 78.62x | 113.99x | 185.93x | 431.27x | 130.87x | 131.01x |
| Buybacks as a share of market value | -0.3% | 2.7% | 3.4% | -0.5% | -0.0% | 3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 9.1% | 17.2% |
| Operating income | 21.9% | 17.3% | 15.6% |
| Net income | 11.6% | 24.8% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.3% | 14.8% | 13.9% | 14.5% |
| Net margin | 9.5% | 9.6% | 8.7% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 15.4 | 16.9 | 26.4 | 34.4 | 45.7 | 33.8 | 26.1 | 38.8 | 35.6 |
| Price to sales | 1.5 | 1.3 | 1.6 | 2.7 | 2.6 | 2.4 | 3.4 | 2.3 | 4.3 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 6.00 | 6.00 | 6.00 | 6.00 | 9.00 | 9.00 | 9.00 |
- 3-for-1 split · 28 Dec 2015
- 2-for-1 split · 26 Dec 2014
- 3-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.