C 
2,648
+2.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.64bn
FY2017FY2026
Net income
¥2.59bn
FY2017FY2026
Free cash flow
¥2.37bn
FY2017FY2026
Shareholders' equity
¥16.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.64bn | ¥40.40bn | ¥43.79bn | ¥52.54bn | ¥39.79bn | ¥30.28bn | ¥21.10bn | ¥18.62bn | ¥16.77bn | ¥18.46bn |
| Gross profit | ¥9.92bn | ¥8.20bn | ¥9.13bn | ¥14.41bn | ¥8.73bn | ¥6.51bn | ¥3.98bn | ¥3.35bn | ¥3.14bn | ¥3.62bn |
| Operating income | ¥3.90bn | ¥2.69bn | ¥3.28bn | ¥7.61bn | ¥4.08bn | ¥2.73bn | ¥692.2m | ¥187.7m | ¥551.5m | ¥1.00bn |
| Net income | ¥2.59bn | ¥1.83bn | ¥2.20bn | ¥5.71bn | ¥2.88bn | ¥2.05bn | ¥526.7m | ¥170.9m | ¥414.3m | ¥642.4m |
| Diluted earnings per share | 216.17 | 152.55 | 182.68 | 479.31 | 242.35 | 172.98 | 44.66 | 14.00 | 33.82 | 51.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.50bn | ¥19.88bn | ¥21.21bn | ¥21.81bn | ¥16.54bn | ¥11.53bn | ¥7.48bn | ¥5.92bn | ¥5.76bn | ¥5.84bn |
| Cash and short-term investments | ¥11.32bn | ¥10.72bn | ¥9.93bn | ¥5.10bn | ¥7.03bn | ¥6.44bn | ¥3.92bn | ¥2.68bn | ¥3.08bn | ¥2.88bn |
| Total liabilities | ¥6.49bn | ¥4.97bn | ¥6.73bn | ¥8.28bn | ¥8.14bn | ¥6.05bn | ¥3.64bn | ¥2.52bn | ¥2.38bn | ¥2.63bn |
| Debt | ¥531.0m | ¥689.2m | ¥1.05bn | ¥1.07bn | ¥980.7m | ¥862.4m | ¥616.6m | ¥799.3m | ¥971.0m | ¥635.7m |
| Shareholders' equity | ¥16.01bn | ¥14.82bn | ¥14.39bn | ¥13.46bn | ¥8.34bn | ¥5.43bn | ¥3.79bn | ¥3.36bn | ¥3.37bn | ¥3.20bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.55bn | ¥2.71bn | ¥6.77bn | −¥1.21bn | ¥900.9m | ¥2.74bn | ¥1.58bn | ¥50.3m | ¥238.4m | ¥645.2m |
| Capital spending | −¥181.2m | −¥63.7m | −¥511.1m | −¥195.0m | −¥254.8m | −¥77.5m | −¥19.6m | −¥38.8m | −¥23.0m | −¥106.4m |
| Free cash flow | ¥2.37bn | ¥2.65bn | ¥6.25bn | −¥1.40bn | ¥646.2m | ¥2.67bn | ¥1.56bn | ¥11.5m | ¥215.4m | ¥538.8m |
| Dividends paid | −¥1.43bn | −¥1.43bn | −¥1.30bn | −¥473.6m | −¥217.8m | −¥123.0m | −¥122.6m | −¥123.7m | −¥125.7m | −¥113.4m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.37bn | ¥11.07bn | ¥11.93bn | ¥11.93bn | ¥11.33bn | ¥11.33bn | ¥10.31bn | ¥10.31bn |
| Gross profit | ¥3.09bn | ¥2.44bn | ¥2.77bn | ¥2.77bn | ¥2.36bn | ¥2.36bn | ¥2.35bn | ¥2.35bn |
| Operating income | ¥1.59bn | ¥621.4m | ¥1.34bn | ¥1.34bn | ¥971.0m | ¥971.0m | ¥967.5m | ¥967.5m |
| Net income | ¥1.08bn | ¥354.2m | ¥910.2m | ¥910.2m | ¥676.7m | ¥676.7m | ¥647.8m | ¥647.8m |
| Diluted earnings per share | 90.36 | 29.57 | 75.85 | 75.89 | 56.50 | 56.42 | 54.20 | 54.01 |
| Total assets | ¥21.34bn | ¥22.50bn | ¥22.24bn | ¥22.24bn | ¥20.86bn | ¥20.86bn | ¥19.47bn | ¥19.47bn |
| Cash and short-term investments | ¥12.57bn | ¥11.32bn | ¥10.75bn | ¥10.75bn | ¥11.53bn | ¥11.53bn | ¥11.28bn | ¥11.28bn |
| Debt | ¥530.0m | ¥531.0m | ¥420.0m | ¥650.0m | ¥336.0m | ¥556.0m | ¥440.0m | ¥670.0m |
| Shareholders' equity | ¥15.69bn | ¥16.01bn | ¥15.67bn | ¥15.67bn | ¥14.72bn | ¥14.72bn | ¥14.04bn | ¥14.04bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 20.3% | 20.8% | 27.4% | 21.9% | 21.5% |
| Operating margin | 8.7% | 6.7% | 7.5% | 14.5% | 10.3% | 9.0% |
| Net margin | 5.8% | 4.5% | 5.0% | 10.9% | 7.2% | 6.8% |
| Return on equity | 16.2% | 12.3% | 15.3% | 42.4% | 34.5% | 37.8% |
| Return on assets | 11.5% | 9.2% | 10.4% | 26.2% | 17.4% | 17.8% |
| Free cash flow yield | 9.0% | 9.1% | 23.8% | -3.4% | 3.8% | 9.4% |
| Revenue growth | 10.5% | -7.7% | -16.6% | 32.1% | 31.4% | 43.5% |
| Earnings growth | 41.5% | -16.9% | -61.5% | 98.7% | 40.0% | 289.9% |
| Current ratio | 3.49x | 4.20x | 3.31x | 2.72x | 2.08x | 1.94x |
| Debt to equity | 0.03x | 0.05x | 0.07x | 0.08x | 0.12x | 0.16x |
| Equity ratio | 71.2% | 74.5% | 67.9% | 61.7% | 50.4% | 47.1% |
| Interest coverage | 716.42x | 428.28x | 681.13x | 2130.08x | 1045.53x | 596.03x |
| Buybacks as a share of market value | 0.1% | 0.5% | -1.1% | -0.4% | 0.0% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | 8.1% | 10.4% |
| Operating income | -20.0% | 7.4% | 15.1% |
| Net income | -23.2% | 4.7% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 23.0% | 22.6% | 21.7% |
| Operating margin | 7.7% | 9.6% | 9.7% | 8.1% |
| Net margin | 5.2% | 6.8% | 6.9% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 17.1 | 13.4 | 4.9 | 11.8 | 7.8 | 50.2 | 44.2 | 10.1 | 10.9 |
| Price to sales | 0.7 | 0.8 | 0.7 | 0.5 | 0.8 | 0.5 | 1.3 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 240.00 | 120.00 | 110.00 | 40.00 | 20.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 27 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.