T 
625
+3.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.28bn
FY2017FY2026
Net income
¥216.8m
FY2017FY2026
Free cash flow
¥398.2m
FY2017FY2026
Shareholders' equity
¥4.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.28bn | ¥6.19bn | ¥5.67bn | ¥9.09bn | ¥6.56bn | ¥3.33bn | ¥3.08bn | ¥2.88bn | ¥2.17bn | ¥1.86bn |
| Operating income | ¥727.2m | ¥988.7m | ¥788.8m | ¥980.5m | ¥593.4m | ¥457.6m | ¥227.2m | ¥483.3m | ¥346.6m | ¥198.8m |
| Net income | ¥216.8m | ¥600.7m | ¥479.7m | ¥708.8m | ¥399.8m | ¥311.6m | ¥331.1m | ¥317.2m | ¥281.9m | ¥141.4m |
| Diluted earnings per share | 27.94 | 77.42 | 60.73 | 94.88 | 51.89 | 41.62 | 44.29 | 41.51 | 38.61 | 17.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.51bn | ¥8.52bn | ¥6.80bn | ¥5.43bn | ¥4.72bn | ¥3.78bn | ¥3.44bn | ¥2.78bn | ¥2.43bn | ¥2.27bn |
| Cash and short-term investments | ¥5.49bn | ¥4.93bn | ¥4.73bn | ¥3.67bn | ¥3.37bn | ¥2.92bn | ¥2.55bn | ¥1.68bn | ¥1.60bn | ¥1.67bn |
| Total liabilities | ¥8.23bn | ¥4.15bn | ¥2.66bn | ¥2.06bn | ¥1.92bn | ¥1.29bn | ¥1.08bn | ¥557.9m | ¥446.5m | ¥408.6m |
| Debt | ¥6.02bn | ¥2.22bn | ¥1.51bn | ¥800.0m | ¥700.0m | ¥700.0m | ¥600.0m | — | — | — |
| Shareholders' equity | ¥4.29bn | ¥4.36bn | ¥4.14bn | ¥3.38bn | ¥2.79bn | ¥2.49bn | ¥2.36bn | ¥2.21bn | ¥1.98bn | ¥1.86bn |
| Shares outstanding | 8m | 8m | 8m | 7m | 8m | 7m | 7m | 8m | 7m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥437.6m | ¥848.4m | ¥259.3m | ¥410.4m | ¥589.7m | ¥479.9m | ¥227.7m | ¥323.6m | ¥192.5m | ¥229.2m |
| Capital spending | −¥39.5m | −¥16.3m | −¥69.1m | −¥3.0m | −¥4.4m | −¥6.0m | −¥7.0m | −¥84.3m | −¥32.2m | −¥4.7m |
| Free cash flow | ¥398.2m | ¥832.2m | ¥190.2m | ¥407.3m | ¥585.3m | ¥473.9m | ¥220.6m | ¥239.3m | ¥160.3m | ¥224.5m |
| Dividends paid | −¥212.0m | −¥207.6m | −¥158.1m | −¥114.4m | −¥106.7m | −¥100.1m | −¥94.6m | −¥87.5m | −¥51.4m | −¥25.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.42bn | ¥2.30bn | ¥2.42bn | ¥1.86bn | ¥1.70bn | ¥1.52bn | ¥1.66bn | ¥1.49bn |
| Operating income | ¥101.5m | ¥125.4m | ¥342.6m | ¥174.7m | ¥84.4m | ¥178.9m | ¥333.5m | ¥279.0m |
| Net income | ¥31.3m | −¥40.3m | ¥189.1m | ¥6.7m | ¥61.4m | ¥64.7m | ¥235.4m | ¥177.3m |
| Diluted earnings per share | 4.03 | -5.20 | 24.37 | 0.86 | 7.91 | 8.34 | 29.80 | 22.45 |
| Total assets | ¥11.90bn | ¥12.51bn | ¥12.58bn | ¥8.37bn | ¥7.97bn | ¥8.52bn | ¥7.09bn | ¥6.81bn |
| Cash and short-term investments | ¥4.50bn | ¥5.49bn | ¥4.97bn | ¥5.01bn | ¥4.28bn | ¥4.93bn | ¥4.90bn | ¥4.75bn |
| Debt | ¥2.84bn | ¥6.02bn | ¥2.08bn | ¥2.63bn | ¥1.66bn | ¥2.22bn | ¥1.50bn | ¥1.50bn |
| Shareholders' equity | ¥4.05bn | ¥4.29bn | ¥4.34bn | ¥4.17bn | ¥4.23bn | ¥4.36bn | ¥4.27bn | ¥4.11bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 16.2% | 13.8% | 10.8% | 9.1% | 13.7% |
| Net margin | 2.6% | 9.7% | 8.5% | 7.8% | 6.1% | 9.3% |
| Return on equity | 5.1% | 13.8% | 11.6% | 21.0% | 14.3% | 12.5% |
| Return on assets | 1.7% | 7.1% | 7.1% | 13.0% | 8.5% | 8.2% |
| Free cash flow yield | 9.3% | 16.9% | 6.3% | 8.4% | 11.7% | 9.9% |
| Revenue growth | 33.7% | 9.1% | -37.6% | 38.6% | 96.7% | 8.2% |
| Earnings growth | -63.9% | 25.2% | -32.3% | 77.3% | 28.3% | -5.9% |
| Current ratio | 1.70x | 2.17x | 2.45x | 2.54x | 2.35x | 2.82x |
| Debt to equity | 1.41x | 0.51x | 0.37x | 0.24x | 0.25x | 0.28x |
| Equity ratio | 34.3% | 51.2% | 60.8% | 62.2% | 59.2% | 65.8% |
| Interest coverage | 10.43x | 68.25x | 93.92x | 140.42x | 82.70x | 82.58x |
| Buybacks as a share of market value | 0.0% | 1.8% | -5.7% | 3.0% | -2.9% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 20.0% | 18.7% |
| Operating income | -9.5% | 9.7% | 38.4% |
| Net income | -32.6% | -7.0% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.9% | 11.9% | 11.6% | 11.5% |
| Net margin | 5.7% | 6.9% | 6.9% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.0 | 12.9 | 15.2 | 10.7 | 35.4 | 19.6 | 14.9 | 15.9 | 18.8 | 55.3 |
| Price to sales | 0.6 | 1.3 | 1.3 | 0.8 | 2.2 | 1.8 | 1.6 | 1.8 | 2.5 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 26.00 | 22.00 | 16.00 | 15.00 | 14.00 | 13.00 | 12.00 |
- 2-for-1 split · 26 Sept 2018
- 2-for-1 split · 26 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.