C 
1,721
+21.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥49.08bn
FY2017FY2026
Net income
¥4.05bn
FY2017FY2026
Free cash flow
¥4.43bn
FY2017FY2026
Shareholders' equity
¥23.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.08bn | ¥46.67bn | ¥47.83bn | ¥37.89bn | ¥29.07bn | ¥22.98bn | ¥19.62bn | ¥16.56bn | ¥13.57bn | ¥10.93bn |
| Gross profit | ¥9.10bn | ¥7.24bn | ¥8.31bn | ¥6.84bn | ¥4.65bn | ¥3.95bn | ¥3.58bn | ¥2.91bn | ¥2.28bn | ¥1.88bn |
| Operating income | ¥5.28bn | ¥3.85bn | ¥5.39bn | ¥4.20bn | ¥2.37bn | ¥2.06bn | ¥1.90bn | ¥1.47bn | ¥1.05bn | ¥891.1m |
| Net income | ¥4.05bn | ¥2.94bn | ¥4.28bn | ¥3.21bn | ¥2.95bn | ¥1.54bn | ¥1.21bn | ¥1.01bn | ¥615.9m | ¥536.4m |
| Diluted earnings per share | 123.67 | 89.73 | 130.71 | 98.02 | 90.27 | 46.95 | 37.01 | 36.04 | 21.91 | 20.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.81bn | ¥52.41bn | ¥47.34bn | ¥43.30bn | ¥37.36bn | ¥28.64bn | ¥24.03bn | ¥18.86bn | ¥17.26bn | ¥13.44bn |
| Cash and short-term investments | ¥16.57bn | ¥15.42bn | ¥17.91bn | ¥11.54bn | ¥11.39bn | ¥5.94bn | ¥5.61bn | ¥2.25bn | ¥2.38bn | ¥971.2m |
| Total liabilities | ¥29.77bn | ¥31.73bn | ¥28.63bn | ¥28.17bn | ¥24.90bn | ¥17.52bn | ¥14.21bn | ¥14.27bn | ¥13.54bn | ¥11.28bn |
| Debt | ¥10.33bn | ¥13.45bn | ¥10.88bn | ¥13.16bn | ¥10.88bn | ¥8.31bn | ¥6.40bn | ¥6.95bn | ¥7.26bn | ¥6.61bn |
| Shareholders' equity | ¥23.04bn | ¥20.68bn | ¥18.71bn | ¥15.13bn | ¥12.46bn | ¥11.13bn | ¥9.82bn | ¥4.58bn | ¥3.73bn | ¥2.16bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 28m | 28m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.30bn | ¥3.73bn | ¥10.53bn | ¥496.0m | ¥3.95bn | ¥2.56bn | ¥1.22bn | ¥2.09bn | ¥2.29bn | ¥1.64bn |
| Capital spending | −¥2.87bn | −¥4.70bn | −¥4.02bn | −¥2.11bn | −¥2.61bn | −¥2.43bn | −¥478.6m | −¥647.3m | −¥1.01bn | −¥885.7m |
| Free cash flow | ¥4.43bn | −¥964.0m | ¥6.51bn | −¥1.62bn | ¥1.34bn | ¥124.0m | ¥737.4m | ¥1.44bn | ¥1.29bn | ¥752.6m |
| Dividends paid | −¥1.76bn | −¥980.0m | −¥717.0m | −¥554.0m | −¥391.1m | −¥211.9m | −¥139.9m | −¥70.2m | −¥48.9m | −¥24.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.19bn | ¥11.57bn | ¥11.30bn | ¥11.02bn | ¥16.36bn | ¥10.26bn | ¥10.18bn | ¥9.87bn |
| Gross profit | ¥2.72bn | ¥2.14bn | ¥2.24bn | ¥2.00bn | ¥2.20bn | ¥1.55bn | ¥1.73bn | ¥1.77bn |
| Operating income | ¥1.67bn | ¥1.18bn | ¥1.32bn | ¥1.10bn | ¥1.34bn | ¥750.0m | ¥881.0m | ¥874.0m |
| Net income | ¥1.49bn | ¥914.0m | ¥894.0m | ¥752.0m | ¥1.09bn | ¥571.0m | ¥640.0m | ¥631.0m |
| Diluted earnings per share | 45.44 | 27.93 | 27.32 | 22.98 | 33.44 | 17.45 | 19.56 | 19.29 |
| Cash from operations | — | — | — | — | — | — | −¥1.00bn | −¥1.00bn |
| Capital spending | — | — | — | — | — | — | −¥1.23bn | −¥1.23bn |
| Free cash flow | — | — | — | — | — | — | −¥2.23bn | −¥2.23bn |
| Total assets | ¥52.81bn | ¥54.62bn | ¥53.18bn | ¥51.42bn | ¥52.41bn | ¥52.82bn | ¥53.03bn | ¥49.89bn |
| Cash and short-term investments | ¥16.57bn | ¥13.92bn | ¥13.95bn | ¥13.30bn | ¥15.42bn | ¥11.17bn | ¥13.30bn | ¥13.45bn |
| Debt | ¥4.91bn | ¥8.50bn | ¥12.64bn | ¥6.42bn | ¥13.19bn | ¥7.95bn | ¥14.86bn | ¥7.66bn |
| Shareholders' equity | ¥23.04bn | ¥21.59bn | ¥21.37bn | ¥20.39bn | ¥20.68bn | ¥19.59bn | ¥19.01bn | ¥18.35bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 15.5% | 17.4% | 18.0% | 16.0% | 17.2% |
| Operating margin | 10.8% | 9.6% | 11.3% | 13.0% | 8.2% | 9.0% |
| Net margin | 8.2% | 6.3% | 8.9% | 8.5% | 10.2% | 6.7% |
| Return on equity | 17.6% | 14.2% | 22.9% | 21.2% | 23.7% | 13.8% |
| Return on assets | 7.7% | 5.6% | 9.0% | 7.4% | 7.9% | 5.4% |
| Free cash flow yield | 21.6% | 17.9% | 30.9% | 5.5% | 13.9% | 10.6% |
| Revenue growth | 5.2% | -2.4% | 26.2% | 30.3% | 26.5% | 17.1% |
| Earnings growth | 37.8% | -31.3% | 33.4% | 8.6% | 92.2% | 27.2% |
| Current ratio | 0.99x | 0.93x | 1.11x | 1.07x | 1.05x | 1.25x |
| Debt to equity | 0.21x | 0.64x | 0.58x | 0.86x | 0.86x | 0.73x |
| Equity ratio | 43.6% | 39.5% | 39.5% | 35.0% | 33.4% | 38.8% |
| Interest coverage | 39.10x | 44.04x | 97.95x | 84.86x | 35.41x | 43.57x |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | -0.1% | 0.0% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 16.4% | 18.3% |
| Operating income | 7.9% | 20.7% | 28.1% |
| Net income | 8.1% | 21.4% | 32.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 17.4% | 17.2% | 17.2% |
| Operating margin | 9.5% | 10.3% | 9.9% | 9.5% |
| Net margin | 7.3% | 8.0% | 8.1% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 14.2 | 10.1 | 12.9 | 14.0 | 31.0 | 35.4 | 27.8 | 26.8 | 29.4 |
| Price to sales | 1.0 | 0.9 | 0.9 | 1.1 | 1.4 | 2.1 | 2.2 | 1.7 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 64.00 | 22.00 | 17.00 | 12.00 | 6.50 | 3.75 | 2.50 |
- 2-for-1 split · 27 Dec 2019
- 2-for-1 split · 28 Mar 2018
- 2-for-1 split · 29 May 2017
- 2-for-1 split · 28 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.