U 
3,150
+1.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.51bn
FY2017FY2026
Net income
¥1.48bn
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
¥14.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.51bn | ¥20.51bn | ¥16.86bn | ¥13.82bn | ¥11.60bn | ¥9.57bn | ¥9.12bn | ¥8.60bn | ¥7.36bn | ¥7.12bn |
| Gross profit | ¥14.26bn | ¥12.52bn | ¥10.40bn | ¥8.30bn | ¥7.10bn | ¥5.84bn | ¥5.68bn | ¥5.28bn | ¥4.62bn | ¥4.51bn |
| Operating income | ¥3.15bn | ¥2.65bn | ¥2.37bn | ¥2.11bn | ¥1.86bn | ¥1.29bn | ¥1.13bn | ¥948.5m | ¥788.5m | ¥829.7m |
| Net income | ¥1.48bn | ¥1.81bn | ¥1.64bn | ¥1.49bn | ¥1.38bn | ¥732.9m | ¥676.7m | ¥500.3m | ¥403.6m | ¥625.2m |
| Diluted earnings per share | 161.13 | 196.02 | 175.91 | 158.84 | 145.35 | 152.54 | 140.84 | 104.14 | 84.01 | 130.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.09bn | ¥17.04bn | ¥15.32bn | ¥13.16bn | ¥11.38bn | ¥9.85bn | ¥8.95bn | ¥8.36bn | ¥7.80bn | ¥7.43bn |
| Cash and short-term investments | ¥6.83bn | ¥4.96bn | ¥4.54bn | ¥5.28bn | ¥5.07bn | ¥4.11bn | ¥3.48bn | ¥2.89bn | ¥2.35bn | ¥2.15bn |
| Total liabilities | ¥4.13bn | ¥3.59bn | ¥3.26bn | ¥2.59bn | ¥2.09bn | ¥1.79bn | ¥1.55bn | ¥1.48bn | ¥1.36bn | ¥1.28bn |
| Debt | ¥979.0m | ¥756.7m | ¥483.9m | ¥338.2m | ¥43.7m | ¥3.2m | ¥6.3m | ¥12.6m | ¥81.4m | ¥166.7m |
| Shareholders' equity | ¥14.93bn | ¥13.41bn | ¥12.03bn | ¥10.56bn | ¥9.29bn | ¥8.06bn | ¥7.40bn | ¥6.88bn | ¥6.44bn | ¥6.15bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 10m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | ¥2.59bn | ¥2.14bn | ¥1.58bn | ¥1.49bn | ¥1.30bn | ¥1.18bn | ¥958.0m | ¥800.0m | ¥866.0m |
| Capital spending | — | −¥483.2m | −¥270.0m | −¥246.4m | −¥387.4m | −¥289.1m | −¥225.2m | −¥248.0m | −¥242.0m | −¥280.0m |
| Free cash flow | — | ¥2.10bn | ¥1.87bn | ¥1.33bn | ¥1.10bn | ¥1.01bn | ¥952.2m | ¥710.0m | ¥558.0m | ¥586.0m |
| Dividends paid | — | −¥116.5m | −¥112.4m | −¥104.5m | −¥96.0m | −¥96.1m | −¥96.2m | −¥96.0m | −¥95.0m | −¥84.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.95bn | ¥6.02bn | ¥5.73bn | ¥4.81bn | ¥5.58bn | ¥5.53bn | ¥5.26bn | ¥4.14bn |
| Gross profit | ¥3.80bn | ¥3.87bn | ¥3.42bn | ¥2.94bn | ¥3.32bn | ¥3.56bn | ¥3.26bn | ¥2.52bn |
| Operating income | ¥717.0m | ¥1.14bn | ¥850.0m | ¥446.6m | ¥642.7m | ¥999.0m | ¥779.0m | ¥230.0m |
| Net income | −¥351.0m | ¥924.8m | ¥593.2m | ¥317.8m | ¥409.9m | ¥744.2m | ¥632.0m | ¥19.0m |
| Diluted earnings per share | -38.11 | 100.41 | 64.41 | 34.50 | 44.51 | 80.80 | 67.92 | 2.04 |
| Total assets | ¥19.09bn | ¥19.44bn | ¥18.33bn | ¥17.14bn | ¥17.04bn | ¥16.86bn | ¥15.75bn | ¥14.72bn |
| Cash and short-term investments | ¥6.83bn | ¥6.10bn | ¥5.30bn | ¥5.34bn | ¥4.96bn | ¥4.59bn | ¥4.31bn | ¥4.36bn |
| Debt | ¥230.0m | ¥118.1m | ¥203.1m | ¥154.4m | ¥223.1m | ¥160.0m | ¥145.0m | ¥147.0m |
| Shareholders' equity | ¥14.93bn | ¥15.19bn | ¥14.28bn | ¥13.67bn | ¥13.41bn | ¥13.34bn | ¥12.52bn | ¥12.00bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 63.4% | 61.0% | 61.7% | 60.1% | 61.2% | 61.0% | — |
| Operating margin | 14.0% | 12.6% | 14.1% | 15.3% | 16.0% | 13.5% | — |
| Net margin | 6.6% | 8.8% | 9.7% | 10.8% | 11.9% | 7.7% | — |
| Return on equity | 9.9% | 13.5% | 13.6% | 14.2% | 14.9% | 9.1% | — |
| Return on assets | 7.8% | 10.6% | 10.7% | 11.4% | 12.1% | 7.4% | — |
| Free cash flow yield | — | 10.5% | 8.2% | 6.1% | 6.2% | 10.5% | 9.2% |
| Revenue growth | 9.7% | 21.6% | 22.0% | 19.1% | 21.2% | 5.0% | — |
| Earnings growth | -17.8% | 10.3% | 9.5% | 8.1% | 88.6% | 8.3% | — |
| Current ratio | 3.96x | 3.61x | 3.47x | 4.52x | 4.61x | 4.46x | — |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.01x | 0.00x | 0.00x | — |
| Equity ratio | 78.2% | 78.7% | 78.5% | 80.2% | 81.7% | 81.8% | — |
| Interest coverage | 474.06x | 335.89x | 142.23x | 618.96x | 650.30x | 579.05x | — |
| Buybacks as a share of market value | 0.0% | 1.0% | 1.1% | 1.1% | -97.9% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.7% | 18.7% | 14.4% |
| Operating income | 14.3% | 19.5% | 15.1% |
| Net income | -0.2% | 15.2% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.3% | 61.7% | 61.6% | 61.7% |
| Operating margin | 13.5% | 14.0% | 14.2% | 13.5% |
| Net margin | 7.6% | 8.7% | 9.0% | 8.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 16.4 | 9.7 | 11.1 | 11.0 | 6.8 | 6.3 | 8.7 | 8.8 | 7.6 |
| Price to sales | 1.3 | 1.4 | 0.9 | 1.2 | 1.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 25.50 | 12.00 | 11.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 29 Dec 2025
- 2-for-1 split · 28 Dec 2016
- 2-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.