U 
349
+3.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.58bn
FY2017FY2026
Net income
¥296.1m
FY2017FY2026
Free cash flow
−¥313.1m
FY2017FY2026
Shareholders' equity
¥14.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.58bn | ¥29.11bn | ¥28.84bn | ¥26.91bn | ¥24.96bn | ¥23.80bn | ¥30.30bn | ¥27.21bn | ¥26.40bn | ¥25.32bn |
| Gross profit | ¥2.10bn | ¥1.79bn | ¥2.10bn | ¥754.8m | ¥1.06bn | ¥600.3m | ¥2.80bn | ¥2.72bn | ¥2.89bn | ¥2.48bn |
| Research and development | — | — | — | — | — | — | ¥1.0m | ¥1.0m | ¥1.4m | ¥1.5m |
| Operating income | ¥551.8m | ¥296.7m | ¥632.8m | −¥798.9m | −¥529.2m | −¥1.14bn | ¥291.5m | ¥1.09bn | ¥1.26bn | ¥777.6m |
| Net income | ¥296.1m | ¥2.05bn | ¥213.9m | −¥400.6m | −¥650.0m | −¥2.23bn | ¥2.7m | ¥1.10bn | ¥808.6m | ¥60.0m |
| Diluted earnings per share | 15.26 | 105.70 | 11.03 | -20.68 | -33.63 | -115.43 | 0.14 | 57.02 | 41.83 | 3.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.61bn | ¥31.06bn | ¥31.12bn | ¥30.07bn | ¥30.57bn | ¥29.75bn | ¥29.62bn | ¥30.07bn | ¥30.09bn | ¥30.36bn |
| Cash and short-term investments | ¥11.19bn | ¥11.62bn | ¥10.96bn | ¥9.55bn | ¥12.05bn | ¥10.87bn | ¥10.68bn | ¥9.16bn | ¥9.32bn | ¥9.25bn |
| Total liabilities | ¥16.27bn | ¥16.82bn | ¥18.76bn | ¥17.81bn | ¥17.69bn | ¥16.08bn | ¥13.54bn | ¥13.84bn | ¥14.70bn | ¥15.56bn |
| Debt | ¥12.53bn | ¥12.62bn | ¥13.64bn | ¥13.63bn | ¥13.39bn | ¥12.21bn | ¥9.67bn | ¥9.26bn | ¥10.14bn | ¥11.24bn |
| Shareholders' equity | ¥14.34bn | ¥14.24bn | ¥12.37bn | ¥12.26bn | ¥12.89bn | ¥13.67bn | ¥16.08bn | ¥16.23bn | ¥15.40bn | ¥14.79bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥685.6m | ¥254.6m | ¥1.99bn | ¥7.3m | ¥1.72bn | −¥857.3m | ¥3.07bn | −¥317.1m | ¥2.07bn | ¥1.80bn |
| Capital spending | −¥998.6m | −¥1.05bn | −¥896.4m | −¥2.47bn | −¥1.24bn | −¥1.66bn | −¥1.63bn | −¥1.52bn | −¥2.49bn | −¥2.15bn |
| Free cash flow | −¥313.1m | −¥794.5m | ¥1.09bn | −¥2.46bn | ¥476.9m | −¥2.52bn | ¥1.44bn | −¥1.83bn | −¥419.0m | −¥352.0m |
| Dividends paid | −¥194.6m | −¥194.2m | −¥193.8m | −¥193.9m | −¥97.2m | −¥193.9m | −¥194.1m | −¥193.4m | −¥193.6m | −¥196.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.32bn | ¥7.31bn | ¥7.43bn | ¥7.50bn | ¥7.33bn | ¥7.26bn | ¥7.34bn | ¥7.30bn |
| Gross profit | ¥583.6m | ¥427.6m | ¥454.5m | ¥558.4m | ¥659.2m | ¥317.2m | ¥530.0m | ¥489.0m |
| Operating income | ¥165.6m | ¥14.4m | ¥63.4m | ¥239.2m | ¥234.8m | −¥94.0m | ¥153.0m | ¥75.0m |
| Net income | ¥980.0m | −¥220.5m | ¥110.1m | ¥215.3m | ¥191.2m | ¥1.65bn | ¥74.0m | ¥283.0m |
| Diluted earnings per share | 50.50 | -11.36 | 5.68 | 11.09 | 9.85 | 85.21 | 3.82 | 14.60 |
| Total assets | ¥32.94bn | ¥30.61bn | ¥30.66bn | ¥30.19bn | ¥30.22bn | ¥31.06bn | ¥30.61bn | ¥30.70bn |
| Cash and short-term investments | ¥10.85bn | ¥11.19bn | ¥10.57bn | ¥10.33bn | ¥10.13bn | ¥11.62bn | ¥12.74bn | ¥12.96bn |
| Debt | ¥3.69bn | ¥12.53bn | ¥3.42bn | ¥11.72bn | ¥3.64bn | ¥12.62bn | ¥4.92bn | ¥13.23bn |
| Shareholders' equity | ¥15.27bn | ¥14.34bn | ¥14.58bn | ¥14.61bn | ¥14.36bn | ¥14.24bn | ¥12.58bn | ¥12.59bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.1% | 6.2% | 7.3% | 2.8% | 4.2% | 2.5% | — | — | — | — | — |
| Operating margin | 1.9% | 2.7% | 3.1% | -0.2% | -0.3% | -4.7% | — | — | — | — | — |
| Net margin | 1.0% | 7.0% | 0.7% | -1.5% | -2.6% | -9.4% | — | — | — | — | — |
| Return on equity | 2.1% | 14.4% | 1.7% | -3.3% | -5.0% | -16.3% | — | — | — | — | — |
| Return on assets | 1.0% | 6.6% | 0.7% | -1.3% | -2.1% | -7.5% | — | — | — | — | — |
| Free cash flow yield | 23.7% | 18.3% | 40.5% | 34.9% | 41.6% | 11.4% | — | — | — | — | — |
| Revenue growth | 1.6% | 0.9% | 7.2% | 7.8% | 4.9% | -21.5% | — | — | — | — | — |
| Earnings growth | -85.6% | 858.9% | -153.4% | -38.4% | -70.9% | -84239.4% | — | — | — | — | — |
| Current ratio | 2.37x | 1.94x | 1.62x | 1.62x | 1.67x | 2.07x | — | — | — | — | — |
| Debt to equity | 0.87x | 0.89x | 1.09x | 1.10x | 1.03x | 0.89x | — | — | — | — | — |
| Equity ratio | 46.9% | 45.9% | 39.7% | 40.8% | 42.1% | 46.0% | — | — | — | — | — |
| Interest coverage | 3.44x | 7.02x | 14.62x | -0.92x | -1.16x | -18.96x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.2% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 4.4% | 2.2% |
| Operating income | — | — | 15.7% |
| Net income | — | — | -11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.6% | 5.9% | 5.2% | 7.1% |
| Operating margin | 1.4% | 0.6% | -0.6% | 0.9% |
| Net margin | 4.0% | 1.9% | -0.4% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.6 | 3.5 | 28.1 | -18.4 | -8.0 | -2.7 | — | 9.6 | 10.0 | 190.4 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 10.00 | 10.00 | 5.00 | 10.00 | 10.00 | 10.00 |
- 4-for-1 split · 26 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.