V
2,225
+8.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥63.79bn
FY2017FY2026
Net income
¥5.11bn
FY2017FY2026
Free cash flow
¥9.60bn
FY2017FY2026
Shareholders' equity
¥21.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.79bn | ¥59.25bn | ¥59.21bn | ¥55.23bn | ¥48.12bn | ¥37.27bn | ¥37.54bn | ¥30.14bn | ¥20.09bn | ¥13.29bn |
| Gross profit | ¥42.65bn | ¥39.31bn | ¥37.67bn | ¥35.15bn | ¥29.67bn | ¥24.45bn | ¥23.86bn | ¥18.97bn | ¥12.64bn | ¥7.85bn |
| Research and development | ¥96.0m | ¥170.0m | ¥183.0m | ¥126.0m | ¥21.0m | ¥34.5m | — | — | — | — |
| Operating income | ¥9.08bn | ¥7.83bn | ¥6.94bn | ¥6.28bn | ¥5.13bn | ¥2.31bn | ¥3.32bn | ¥2.86bn | ¥3.03bn | ¥2.21bn |
| Net income | ¥5.11bn | ¥4.20bn | ¥4.68bn | ¥3.17bn | ¥2.07bn | ¥486.0m | −¥315.1m | ¥29.0m | ¥1.43bn | ¥1.27bn |
| Diluted earnings per share | 108.92 | 89.44 | 99.86 | 66.20 | 43.44 | 10.19 | -6.61 | 0.61 | 30.56 | 27.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.29bn | ¥42.88bn | ¥43.62bn | ¥36.34bn | ¥31.57bn | ¥30.06bn | ¥23.61bn | ¥24.78bn | ¥18.60bn | ¥12.75bn |
| Cash and short-term investments | ¥23.89bn | ¥18.92bn | ¥20.64bn | ¥17.92bn | ¥17.70bn | ¥11.01bn | ¥8.41bn | ¥6.94bn | ¥4.32bn | ¥4.06bn |
| Total liabilities | ¥20.15bn | ¥21.54bn | ¥23.64bn | ¥20.58bn | ¥15.39bn | ¥15.20bn | ¥13.44bn | ¥14.49bn | ¥7.17bn | ¥3.58bn |
| Debt | ¥8.13bn | ¥11.27bn | ¥12.68bn | ¥9.76bn | ¥5.78bn | ¥6.77bn | ¥6.26bn | ¥9.19bn | ¥2.92bn | ¥1.03bn |
| Shareholders' equity | ¥21.48bn | ¥17.09bn | ¥16.18bn | ¥12.95bn | ¥12.37bn | ¥11.92bn | ¥7.84bn | ¥8.04bn | ¥10.48bn | ¥8.56bn |
| Shares outstanding | 47m | 47m | 47m | 48m | 48m | 48m | 48m | 48m | 47m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.05bn | ¥5.67bn | ¥4.45bn | ¥1.46bn | ¥4.67bn | ¥2.13bn | ¥3.03bn | ¥816.1m | ¥2.80bn | ¥1.50bn |
| Capital spending | −¥459.0m | −¥360.0m | −¥905.0m | −¥507.0m | −¥895.0m | −¥543.2m | −¥571.8m | −¥516.0m | −¥797.3m | −¥281.4m |
| Free cash flow | ¥9.60bn | ¥5.32bn | ¥3.55bn | ¥950.0m | ¥3.78bn | ¥1.59bn | ¥2.46bn | ¥300.0m | ¥2.00bn | ¥1.22bn |
| Dividends paid | −¥1.50bn | −¥1.50bn | −¥989.0m | −¥973.0m | −¥480.0m | −¥274.8m | −¥195,000 | −¥248.9m | −¥203.4m | −¥163.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.98bn | ¥16.90bn | ¥17.11bn | ¥16.94bn | ¥14.95bn | ¥14.80bn | ¥16.80bn | ¥15.07bn |
| Gross profit | ¥10.69bn | ¥11.29bn | ¥10.76bn | ¥11.48bn | ¥10.35bn | ¥10.05bn | ¥11.38bn | ¥10.03bn |
| Operating income | ¥2.14bn | ¥3.17bn | ¥1.88bn | ¥3.47bn | ¥2.04bn | ¥1.69bn | ¥3.89bn | ¥1.94bn |
| Net income | ¥1.66bn | ¥1.98bn | ¥1.49bn | ¥1.85bn | ¥999.0m | ¥767.0m | ¥2.16bn | ¥1.01bn |
| Diluted earnings per share | 35.41 | 42.30 | 31.75 | 39.53 | 21.30 | 16.35 | 46.07 | 21.64 |
| Total assets | ¥48.72bn | ¥48.65bn | ¥47.29bn | ¥49.85bn | ¥48.36bn | ¥45.75bn | ¥42.88bn | ¥43.45bn |
| Cash and short-term investments | ¥25.07bn | ¥25.75bn | ¥23.89bn | ¥24.29bn | ¥24.68bn | ¥22.51bn | ¥18.92bn | ¥19.74bn |
| Debt | ¥5.70bn | ¥6.20bn | ¥7.84bn | ¥8.05bn | ¥8.80bn | ¥8.57bn | ¥4.67bn | ¥6.50bn |
| Shareholders' equity | ¥23.98bn | ¥22.28bn | ¥21.48bn | ¥19.88bn | ¥17.93bn | ¥16.30bn | ¥17.09bn | ¥16.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 11.3% | 20.7% |
| Operating income | 13.1% | 31.4% | 18.8% |
| Net income | 17.2% | 60.1% | 19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.6% | 65.2% | 64.7% | 64.1% |
| Operating margin | 13.7% | 12.7% | 11.6% | 11.7% |
| Net margin | 7.6% | 7.2% | 6.1% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 13.4 | 10.4 | 17.1 | 30.8 | 115.5 | -151.0 | — | 46.9 | 60.4 |
| Price to sales | 1.6 | 0.9 | 0.8 | 1.0 | 1.3 | 1.5 | 1.3 | 1.7 | 3.3 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 29.00 | 19.00 | 13.00 | 2.00 | 6.00 | 5.00 | 3.667 |
- 3-for-1 split · 29 Aug 2016
- 3-for-1 split · 26 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.