25.59
+1.23%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.57bn
FY2017FY2025
Net income
CN¥65.6m
FY2017FY2025
Free cash flow
CN¥60.0m
FY2017FY2025
Shareholders' equity
CN¥1.75bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.57bn | CN¥1.30bn | CN¥1.28bn | CN¥885.1m | CN¥734.5m | CN¥792.1m | CN¥1.01bn | CN¥963.4m | CN¥856.1m |
| Gross profit | CN¥365.6m | CN¥381.7m | CN¥432.4m | CN¥316.1m | CN¥216.7m | CN¥264.1m | CN¥292.2m | CN¥246.3m | CN¥265.5m |
| Research and development | CN¥36.0m | CN¥40.6m | CN¥21.6m | CN¥16.3m | CN¥11.8m | CN¥9.7m | CN¥16.1m | CN¥12.2m | CN¥8.9m |
| Operating income | CN¥95.3m | CN¥125.2m | CN¥215.8m | CN¥190.7m | CN¥87.8m | CN¥140.4m | CN¥170.6m | CN¥115.9m | CN¥79.2m |
| Net income | CN¥65.6m | CN¥92.5m | CN¥174.1m | CN¥156.8m | CN¥61.3m | CN¥108.4m | CN¥145.5m | CN¥99.0m | CN¥71.2m |
| Diluted earnings per share | 0.27 | 0.45 | 0.71 | 0.66 | 0.26 | 0.61 | 0.60 | 0.41 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.29bn | CN¥2.34bn | CN¥2.17bn | CN¥1.86bn | CN¥1.67bn | CN¥1.18bn | CN¥1.18bn | CN¥1.16bn | CN¥1.05bn |
| Cash and short-term investments | — | CN¥566.9m | CN¥928.7m | CN¥845.9m | CN¥761.4m | CN¥290.3m | CN¥249.8m | CN¥223.1m | CN¥211.9m |
| Total liabilities | CN¥541.8m | CN¥522.1m | CN¥419.0m | CN¥293.1m | CN¥262.7m | CN¥330.3m | CN¥395.1m | CN¥548.8m | CN¥536.2m |
| Debt | CN¥73,206 | CN¥14.0m | CN¥6.4m | CN¥22.7m | CN¥26.6m | CN¥26.7m | CN¥484,405 | CN¥50.1m | CN¥6.1m |
| Shareholders' equity | CN¥1.75bn | CN¥1.81bn | CN¥1.75bn | CN¥1.56bn | CN¥1.40bn | CN¥845.8m | CN¥788.4m | CN¥611.9m | CN¥511.3m |
| Shares outstanding | 242m | 207m | 246m | 239m | 240m | 177m | 242m | 242m | 242m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥153.2m | −CN¥83.3m | CN¥141.6m | CN¥133.8m | CN¥77.9m | CN¥101.9m | CN¥192.5m | CN¥127.4m | CN¥57.0m |
| Capital spending | −CN¥93.2m | −CN¥215.6m | −CN¥77.7m | −CN¥75.8m | −CN¥74.0m | −CN¥50.7m | −CN¥59.9m | −CN¥55.8m | −CN¥84.1m |
| Free cash flow | CN¥60.0m | −CN¥298.9m | CN¥63.9m | CN¥58.0m | CN¥3.9m | CN¥51.1m | CN¥132.6m | CN¥71.6m | −CN¥27.1m |
| Dividends paid | −CN¥27.8m | −CN¥52.6m | −CN¥16.6m | −CN¥7.6m | −CN¥4.3m | −CN¥4.2m | −CN¥9.5m | −CN¥9.4m | −CN¥2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥386.0m | CN¥355.2m | CN¥439.7m | CN¥314.1m | CN¥443.6m | CN¥371.9m | CN¥352.5m | CN¥313.6m |
| Gross profit | CN¥58.3m | CN¥84.2m | CN¥65.9m | CN¥81.7m | CN¥121.8m | CN¥96.3m | CN¥56.0m | CN¥96.5m |
| Operating income | −CN¥24.3m | CN¥14.2m | CN¥9.7m | CN¥16.6m | CN¥35.1m | CN¥46.7m | −CN¥15.3m | CN¥40.5m |
| Net income | −CN¥34.5m | CN¥4.0m | −CN¥13.6m | CN¥12.3m | CN¥31.2m | CN¥35.7m | −CN¥16.4m | CN¥35.1m |
| Diluted earnings per share | -0.14 | 0.02 | -0.06 | 0.05 | 0.13 | 0.15 | -0.08 | 0.17 |
| Cash from operations | — | — | — | CN¥57.0m | −CN¥37.0m | CN¥44.0m | — | −CN¥55.0m |
| Capital spending | −CN¥8.0m | −CN¥22.0m | −CN¥32.0m | −CN¥10.0m | −CN¥39.0m | −CN¥10.0m | −CN¥76.0m | −CN¥78.0m |
| Free cash flow | — | — | — | CN¥47.0m | −CN¥76.0m | CN¥34.0m | — | −CN¥133.0m |
| Total assets | CN¥2.15bn | CN¥2.24bn | CN¥2.29bn | CN¥2.31bn | CN¥2.39bn | CN¥2.30bn | CN¥2.34bn | CN¥2.30bn |
| Cash and short-term investments | — | — | — | CN¥496.3m | CN¥489.0m | CN¥580.6m | CN¥566.9m | CN¥676.0m |
| Debt | CN¥53,846 | CN¥55,546 | CN¥73,206 | CN¥5.5m | CN¥178,629 | CN¥5.9m | CN¥340,481 | CN¥462,272 |
| Shareholders' equity | CN¥1.60bn | CN¥1.71bn | CN¥1.75bn | CN¥1.82bn | CN¥1.84bn | CN¥1.83bn | CN¥1.81bn | CN¥1.86bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 29.4% | 33.9% | 35.7% | 29.5% | 33.3% |
| Operating margin | 6.1% | 9.7% | 16.9% | 21.5% | 11.9% | 17.7% |
| Net margin | 4.2% | 7.1% | 13.6% | 17.7% | 8.4% | 13.7% |
| Return on equity | 3.8% | 5.1% | 9.9% | 10.0% | 4.4% | 12.8% |
| Return on assets | 2.9% | 4.0% | 8.0% | 8.4% | 3.7% | 9.2% |
| Free cash flow yield | 4.3% | 2.7% | 3.8% | 3.7% | 2.7% | 3.6% |
| Revenue growth | 21.0% | 1.5% | 44.3% | 20.5% | -7.3% | -21.2% |
| Earnings growth | -29.1% | -46.9% | 11.0% | 155.6% | -43.4% | -25.5% |
| Current ratio | 3.57x | 3.78x | 4.73x | 5.84x | 5.84x | 2.88x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.03x |
| Equity ratio | 76.3% | 77.5% | 80.7% | 84.2% | 84.2% | 71.9% |
| Interest coverage | 101.86x | 26.92x | 73.43x | 56.86x | 13.35x | 26.63x |
| R&D as a share of sales | 2.3% | 3.1% | 1.7% | 1.8% | 1.6% | 1.2% |
| Buybacks as a share of market value | -17.2% | 16.2% | -3.3% | 0.5% | -35.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.0% | 14.7% | — |
| Operating income | -20.6% | -7.5% | — |
| Net income | -25.2% | -9.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 29.7% | 30.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 256.4 | 50.0 | 37.9 | 27.1 | 44.5 |
| Price to sales | 10.7 | 3.6 | 5.2 | 4.8 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.081 | 0.114 | 0.213 | 0.089 | 0.026 |
- 7-for-5 split · 17 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.