H 
15.69
+0.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.02bn
FY2016FY2025
Net income
CN¥156.0m
FY2016FY2025
Free cash flow
CN¥202.3m
FY2016FY2025
Shareholders' equity
CN¥1.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥814.2m | CN¥788.8m | CN¥887.1m | CN¥770.6m | CN¥526.8m | CN¥474.0m | CN¥408.2m | CN¥372.2m | CN¥288.5m |
| Research and development | CN¥24.5m | CN¥17.4m | CN¥10.9m | CN¥10.7m | CN¥1.2m | — | CN¥2.4m | CN¥2.5m | — | — |
| Operating income | CN¥223.7m | CN¥175.6m | CN¥154.6m | CN¥174.2m | CN¥166.5m | CN¥152.0m | CN¥133.0m | CN¥84.2m | CN¥65.2m | CN¥32.4m |
| Net income | CN¥156.0m | CN¥136.6m | CN¥135.8m | CN¥137.0m | CN¥124.6m | CN¥109.2m | CN¥95.1m | CN¥63.1m | CN¥46.5m | CN¥27.5m |
| Diluted earnings per share | 0.53 | 0.48 | 0.51 | 0.50 | 0.45 | 0.54 | 0.46 | 0.31 | 0.68 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.30bn | CN¥1.44bn | CN¥1.37bn | CN¥1.10bn | CN¥1.05bn | CN¥692.7m | CN¥604.6m | CN¥523.4m | CN¥383.8m | CN¥359.9m |
| Cash and short-term investments | — | CN¥102.1m | CN¥162.5m | CN¥203.8m | CN¥310.8m | CN¥32.7m | CN¥19.9m | CN¥26.3m | CN¥28.8m | CN¥26.1m |
| Total liabilities | CN¥1.11bn | CN¥455.3m | CN¥417.4m | CN¥211.2m | CN¥201.5m | CN¥334.3m | CN¥302.9m | CN¥271.0m | CN¥211.9m | CN¥231.6m |
| Debt | CN¥305.6m | CN¥271.1m | CN¥289.0m | CN¥86.6m | CN¥50.1m | CN¥238.4m | CN¥217.1m | CN¥168.0m | CN¥172.1m | CN¥176.6m |
| Shareholders' equity | CN¥1.02bn | CN¥939.5m | CN¥901.6m | CN¥885.2m | CN¥847.2m | CN¥358.4m | CN¥301.7m | CN¥252.4m | CN¥171.8m | CN¥125.3m |
| Shares outstanding | 294m | 284m | 264m | 276m | 279m | 203m | 208m | 203m | 69m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥358.4m | CN¥91.1m | CN¥202.6m | CN¥50.4m | CN¥155.5m | CN¥104.2m | CN¥71.0m | CN¥95.8m | CN¥30.6m | CN¥73.5m |
| Capital spending | −CN¥156.2m | −CN¥113.2m | −CN¥308.4m | −CN¥92.8m | −CN¥53.7m | −CN¥43.4m | −CN¥70.4m | −CN¥100.7m | −CN¥56.7m | −CN¥13.5m |
| Free cash flow | CN¥202.3m | −CN¥22.1m | −CN¥105.8m | −CN¥42.4m | CN¥101.8m | CN¥60.8m | CN¥635,150 | −CN¥4.9m | −CN¥26.1m | CN¥60.0m |
| Dividends paid | −CN¥82.6m | −CN¥106.7m | −CN¥125.0m | −CN¥100.0m | −CN¥5.7m | −CN¥63.5m | −CN¥55.9m | −CN¥53.6m | −CN¥15.0m | −CN¥16.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥280.3m | CN¥313.3m | CN¥332.8m | CN¥224.6m | CN¥239.2m | CN¥224.2m | CN¥222.7m | CN¥196.2m |
| Operating income | CN¥47.2m | CN¥78.7m | CN¥88.4m | CN¥35.8m | CN¥35.3m | CN¥43.4m | CN¥34.6m | CN¥71.3m |
| Net income | CN¥45.6m | CN¥48.6m | CN¥60.3m | CN¥27.0m | CN¥24.5m | CN¥44.3m | CN¥25.8m | CN¥58.9m |
| Diluted earnings per share | 0.15 | 0.17 | 0.20 | 0.09 | 0.08 | 0.15 | 0.09 | 0.21 |
| Cash from operations | — | — | — | CN¥64.0m | CN¥86.0m | CN¥42.0m | CN¥19.0m | CN¥16.0m |
| Capital spending | −CN¥31.0m | −CN¥47.0m | −CN¥47.0m | −CN¥66.0m | −CN¥25.0m | −CN¥16.0m | −CN¥9.0m | −CN¥24.0m |
| Free cash flow | — | — | — | −CN¥2.0m | CN¥61.0m | CN¥26.0m | CN¥10.0m | −CN¥8.0m |
| Total assets | CN¥2.31bn | CN¥2.27bn | CN¥2.30bn | CN¥2.22bn | CN¥2.14bn | CN¥2.20bn | CN¥1.44bn | CN¥1.45bn |
| Cash and short-term investments | — | — | — | CN¥110.4m | CN¥87.3m | CN¥126.7m | CN¥102.1m | CN¥113.8m |
| Debt | CN¥325.8m | CN¥325.6m | CN¥305.6m | CN¥334.0m | CN¥629.3m | CN¥550.6m | CN¥270.8m | CN¥301.5m |
| Shareholders' equity | CN¥1.04bn | CN¥1.07bn | CN¥1.02bn | CN¥964.8m | CN¥938.3m | CN¥984.2m | CN¥939.5m | CN¥914.0m |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 20.8% | 22.4% | 22.6% | 20.7% | 22.2% | 29.6% | — |
| Net margin | 15.3% | 16.8% | 17.2% | 15.4% | 16.2% | 20.7% | — |
| Return on equity | 15.2% | 14.5% | 15.1% | 15.5% | 14.7% | 30.5% | — |
| Return on assets | 6.8% | 9.5% | 9.9% | 12.5% | 11.9% | 15.8% | — |
| Free cash flow yield | 9.2% | 3.8% | 10.1% | 2.7% | 3.9% | 3.8% | — |
| Revenue growth | 25.4% | 3.2% | -11.1% | 15.1% | 46.3% | 11.1% | — |
| Earnings growth | 14.2% | 0.6% | -0.9% | 10.0% | 14.1% | 14.9% | — |
| Current ratio | 0.74x | 1.26x | 1.60x | 2.96x | 2.94x | 0.62x | — |
| Debt to equity | 0.30x | 0.29x | 0.32x | 0.10x | 0.06x | 0.67x | — |
| Equity ratio | 44.6% | 65.1% | 65.9% | 80.7% | 80.8% | 51.7% | — |
| Interest coverage | 14.76x | 25.44x | 38.11x | 55.70x | 31.14x | 15.22x | — |
| R&D as a share of sales | 2.4% | 2.1% | 1.4% | 1.2% | 0.2% | — | 0.5% |
| Buybacks as a share of market value | -3.6% | -7.6% | 4.3% | 1.0% | -37.7% | 2.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 14.1% | 14.9% |
| Operating income | 8.7% | 8.0% | 31.9% |
| Net income | 4.4% | 7.4% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.8% | 20.7% | 21.8% | 20.8% |
| Net margin | 15.9% | 16.1% | 16.6% | 15.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 42.6 | 23.1 | 22.6 | 17.4 | 26.0 |
| Price to sales | 6.5 | 3.9 | 3.9 | 2.7 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.25 | 0.35 | 0.60 | 0.357 |
- 7-for-5 split · 9 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.