S 
8.11
-2.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.63bn
FY2017FY2025
Net income
CN¥39.5m
FY2017FY2025
Free cash flow
−CN¥21.8m
FY2017FY2025
Shareholders' equity
CN¥1.10bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.63bn | CN¥2.51bn | CN¥2.80bn | CN¥2.50bn | CN¥2.03bn | CN¥1.86bn | CN¥1.94bn | CN¥1.60bn | CN¥1.33bn |
| Gross profit | CN¥239.9m | CN¥170.5m | CN¥140.5m | CN¥231.5m | CN¥177.9m | CN¥246.5m | CN¥296.2m | CN¥252.0m | CN¥173.1m |
| Research and development | CN¥12.7m | CN¥11.1m | CN¥9.1m | CN¥6.8m | CN¥3.8m | CN¥3.7m | CN¥3.6m | CN¥3.8m | CN¥2.0m |
| Operating income | CN¥81.7m | CN¥21.4m | −CN¥11.7m | CN¥92.4m | CN¥77.7m | CN¥187.9m | CN¥127.8m | CN¥78.9m | CN¥57.9m |
| Net income | CN¥39.5m | CN¥8.2m | −CN¥34.7m | CN¥79.3m | CN¥56.6m | CN¥148.4m | CN¥97.5m | CN¥71.9m | CN¥54.4m |
| Diluted earnings per share | 0.21 | 0.04 | -0.16 | 0.41 | 0.29 | 0.99 | 0.51 | 0.38 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥2.18bn | CN¥2.19bn | CN¥1.98bn | CN¥1.60bn | CN¥1.09bn | CN¥1.08bn | CN¥958.7m | CN¥829.2m |
| Cash and short-term investments | — | CN¥429.6m | CN¥465.6m | CN¥397.4m | CN¥474.4m | CN¥136.0m | CN¥128.2m | CN¥68.0m | CN¥57.7m |
| Total liabilities | CN¥1.10bn | CN¥1.10bn | CN¥1.13bn | CN¥829.8m | CN¥504.9m | CN¥599.9m | CN¥715.5m | CN¥692.0m | CN¥634.4m |
| Debt | — | CN¥592.0m | CN¥601.3m | CN¥374.9m | CN¥185.4m | CN¥294.3m | CN¥356.1m | CN¥341.1m | CN¥317.3m |
| Shareholders' equity | CN¥1.10bn | CN¥1.08bn | CN¥1.07bn | CN¥1.15bn | CN¥1.09bn | CN¥492.7m | CN¥364.3m | CN¥266.7m | CN¥194.8m |
| Shares outstanding | 190m | 220m | 216m | 193m | 197m | 150m | 190m | 190m | 190m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥95.1m | CN¥101.2m | CN¥198.5m | CN¥59.3m | CN¥101.3m | CN¥192.9m | CN¥103.8m | CN¥46.7m | CN¥117.1m |
| Capital spending | −CN¥117.0m | −CN¥121.6m | −CN¥317.6m | −CN¥292.3m | −CN¥178.8m | −CN¥117.7m | −CN¥47.2m | −CN¥39.9m | −CN¥73.2m |
| Free cash flow | −CN¥21.8m | −CN¥20.4m | −CN¥119.1m | −CN¥233.0m | −CN¥77.5m | CN¥75.2m | CN¥56.6m | CN¥6.8m | CN¥43.9m |
| Dividends paid | −CN¥24.9m | −CN¥11.0m | −CN¥30.0m | −CN¥20.0m | −CN¥12.9m | −CN¥20.0m | −CN¥17.8m | −CN¥18.0m | −CN¥14.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥699.2m | CN¥651.8m | CN¥716.8m | CN¥681.2m | CN¥635.8m | CN¥594.7m | CN¥710.0m | CN¥640.7m |
| Gross profit | CN¥69.7m | CN¥60.6m | CN¥51.5m | CN¥79.7m | CN¥49.5m | CN¥59.2m | CN¥41.5m | CN¥52.2m |
| Operating income | CN¥24.8m | CN¥19.9m | CN¥10.1m | CN¥24.6m | CN¥8.4m | CN¥15.3m | CN¥10.0m | CN¥7.7m |
| Net income | CN¥11.9m | CN¥8.6m | CN¥5.6m | CN¥19.6m | CN¥3.1m | CN¥11.2m | CN¥5.8m | CN¥6.7m |
| Diluted earnings per share | 0.06 | 0.05 | 0.03 | 0.10 | 0.02 | 0.06 | 0.03 | 0.03 |
| Cash from operations | — | — | — | CN¥68.0m | CN¥49.0m | −CN¥45.0m | — | CN¥31.0m |
| Capital spending | −CN¥23.0m | −CN¥30.0m | −CN¥22.0m | −CN¥33.0m | −CN¥33.0m | −CN¥27.0m | −CN¥1.0m | −CN¥39.0m |
| Free cash flow | — | — | — | CN¥35.0m | CN¥16.0m | −CN¥72.0m | — | −CN¥8.0m |
| Total assets | CN¥2.31bn | CN¥2.21bn | CN¥2.20bn | CN¥2.26bn | CN¥2.32bn | CN¥2.20bn | CN¥2.18bn | CN¥2.37bn |
| Cash and short-term investments | — | — | — | CN¥473.7m | CN¥528.6m | CN¥412.3m | CN¥429.6m | CN¥503.6m |
| Debt | CN¥6.2m | CN¥1.3m | — | CN¥753.1m | CN¥764.8m | CN¥582.5m | CN¥586.5m | CN¥772.0m |
| Shareholders' equity | CN¥1.11bn | CN¥1.11bn | CN¥1.10bn | CN¥1.09bn | CN¥1.07bn | CN¥1.09bn | CN¥1.08bn | CN¥1.07bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.1% | 6.8% | 5.0% | 9.3% | 8.7% | 13.2% | — |
| Operating margin | 2.6% | 1.4% | -0.1% | 4.1% | 4.0% | 10.3% | — |
| Net margin | 1.5% | 0.3% | -1.2% | 3.2% | 2.8% | 8.0% | — |
| Return on equity | 3.6% | 0.8% | -3.3% | 6.9% | 5.2% | 30.1% | — |
| Return on assets | 1.8% | 0.4% | -1.6% | 4.0% | 3.5% | 13.6% | — |
| Free cash flow yield | 12.9% | 11.7% | 27.5% | 21.1% | 16.4% | 23.9% | — |
| Revenue growth | 4.5% | -10.1% | 12.1% | 22.7% | 9.1% | -4.1% | — |
| Earnings growth | 384.0% | -123.5% | -143.8% | 40.1% | -61.9% | 52.2% | — |
| Current ratio | 0.89x | 0.89x | 0.87x | 1.25x | 1.86x | 0.92x | — |
| Debt to equity | — | 0.54x | 0.56x | 0.32x | 0.14x | 0.60x | 0.98x |
| Equity ratio | 50.1% | 49.5% | 48.6% | 58.1% | 68.3% | 45.1% | — |
| Interest coverage | 7.63x | 2.46x | -0.34x | 10.01x | 6.17x | 10.76x | — |
| R&D as a share of sales | 0.5% | 0.4% | 0.3% | 0.3% | 0.2% | 0.2% | — |
| Buybacks as a share of market value | 13.9% | -1.8% | -12.4% | 2.1% | -31.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 7.1% | — |
| Operating income | -4.0% | -15.3% | — |
| Net income | -20.7% | -23.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.0% | 7.5% | 8.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 52.8 | 242.9 | -78.7 | 37.5 | 74.0 |
| Price to sales | 0.8 | 0.8 | 1.0 | 1.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.10 | 0.15 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.