F 
6.46
-1.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.79bn
FY2016FY2025
Net income
CN¥61.2m
FY2016FY2025
Free cash flow
−CN¥578.0m
FY2016FY2025
Shareholders' equity
CN¥2.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.79bn | CN¥2.36bn | CN¥2.33bn | CN¥2.70bn | CN¥2.96bn | CN¥2.19bn | CN¥2.05bn | CN¥2.48bn | CN¥2.16bn | CN¥1.17bn |
| Gross profit | CN¥342.0m | CN¥326.5m | CN¥279.8m | CN¥245.2m | CN¥419.3m | CN¥365.3m | CN¥343.3m | CN¥447.2m | CN¥441.7m | CN¥219.1m |
| Research and development | CN¥84.8m | CN¥82.1m | CN¥82.7m | CN¥99.4m | CN¥103.1m | CN¥77.1m | CN¥75.7m | CN¥88.2m | CN¥62.4m | CN¥32.5m |
| Operating income | CN¥13.7m | CN¥182.2m | CN¥167.1m | CN¥147.5m | CN¥293.9m | CN¥253.3m | CN¥193.4m | CN¥287.5m | CN¥227.2m | CN¥69.3m |
| Net income | CN¥61.2m | CN¥193.4m | CN¥157.4m | CN¥140.6m | CN¥282.3m | CN¥220.3m | CN¥169.9m | CN¥269.2m | CN¥188.5m | CN¥58.3m |
| Diluted earnings per share | 0.12 | 0.47 | 0.37 | 0.35 | 0.66 | 0.71 | 0.55 | 0.52 | 0.36 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.67bn | CN¥4.01bn | CN¥3.24bn | CN¥2.75bn | CN¥2.71bn | CN¥2.48bn | CN¥1.51bn | CN¥1.57bn | CN¥1.53bn | CN¥1.33bn |
| Cash and short-term investments | — | CN¥449.9m | CN¥580.3m | CN¥426.9m | CN¥581.6m | CN¥868.0m | CN¥37.5m | CN¥83.8m | CN¥132.8m | CN¥152.4m |
| Total liabilities | CN¥1.92bn | CN¥1.21bn | CN¥567.1m | CN¥254.9m | CN¥347.4m | CN¥403.4m | CN¥503.4m | CN¥756.3m | CN¥889.8m | CN¥880.5m |
| Debt | CN¥957.8m | CN¥645.9m | CN¥125.3m | CN¥5.4m | CN¥35.3m | CN¥107.1m | CN¥266.1m | CN¥454.8m | CN¥553.6m | CN¥517.5m |
| Shareholders' equity | CN¥2.59bn | CN¥2.59bn | CN¥2.45bn | CN¥2.34bn | CN¥2.29bn | CN¥2.08bn | CN¥1.00bn | CN¥811.8m | CN¥638.6m | CN¥447.2m |
| Shares outstanding | 517m | 415m | 428m | 402m | 430m | 310m | 308m | 517m | 517m | 517m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥71.7m | CN¥83.6m | CN¥199.0m | CN¥233.2m | CN¥104.5m | CN¥235.6m | CN¥257.7m | CN¥284.1m | CN¥160.5m | CN¥77.8m |
| Capital spending | −CN¥649.6m | −CN¥665.8m | −CN¥317.5m | −CN¥304.0m | −CN¥257.2m | −CN¥96.7m | −CN¥64.2m | −CN¥167.2m | −CN¥93.7m | −CN¥82.5m |
| Free cash flow | −CN¥578.0m | −CN¥582.2m | −CN¥118.4m | −CN¥70.8m | −CN¥152.7m | CN¥138.9m | CN¥193.4m | CN¥116.9m | CN¥66.8m | −CN¥4.7m |
| Dividends paid | −CN¥86.6m | −CN¥73.6m | −CN¥44.8m | −CN¥86.0m | −CN¥70.0m | −CN¥36.0m | −CN¥66.2m | −CN¥71.8m | −CN¥77.5m | −CN¥23.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.19bn | CN¥833.2m | CN¥811.1m | CN¥820.8m | CN¥709.7m | CN¥450.5m | CN¥669.9m | CN¥576.2m |
| Gross profit | CN¥62.8m | CN¥52.5m | CN¥71.3m | CN¥36.2m | −CN¥2.4m | CN¥66.6m | CN¥93.6m | CN¥78.9m |
| Operating income | CN¥7.5m | CN¥2.9m | CN¥21.7m | −CN¥33.8m | −CN¥43.6m | CN¥32.8m | CN¥50.8m | CN¥49.6m |
| Net income | CN¥11.1m | −CN¥2.9m | CN¥31.0m | −CN¥915,734 | −CN¥2.7m | CN¥33.9m | CN¥58.0m | CN¥55.6m |
| Diluted earnings per share | 0.02 | -0.01 | 0.06 | -0.00 | -0.01 | 0.07 | 0.14 | 0.13 |
| Cash from operations | — | — | — | CN¥24.0m | CN¥40.0m | −CN¥96.0m | — | CN¥39.0m |
| Capital spending | — | −CN¥93.0m | −CN¥118.0m | −CN¥178.0m | −CN¥147.0m | −CN¥205.0m | −CN¥213.0m | −CN¥132.0m |
| Free cash flow | — | — | — | −CN¥154.0m | −CN¥107.0m | −CN¥301.0m | — | −CN¥93.0m |
| Total assets | CN¥4.58bn | CN¥4.54bn | CN¥4.67bn | CN¥4.34bn | CN¥4.13bn | CN¥4.17bn | CN¥4.01bn | CN¥3.63bn |
| Cash and short-term investments | — | — | — | CN¥231.5m | CN¥245.2m | CN¥360.3m | CN¥449.9m | CN¥407.7m |
| Debt | CN¥987.5m | CN¥981.5m | CN¥957.8m | CN¥120.3m | CN¥892.1m | CN¥827.9m | CN¥645.9m | CN¥612.8m |
| Shareholders' equity | CN¥2.56bn | CN¥2.58bn | CN¥2.59bn | CN¥2.55bn | CN¥2.56bn | CN¥2.62bn | CN¥2.59bn | CN¥2.53bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 13.8% | 12.0% | 9.1% | 14.2% | 16.7% | — | — |
| Operating margin | -0.5% | 8.2% | 7.1% | 5.6% | 9.8% | 12.1% | — | — |
| Net margin | 2.2% | 8.2% | 6.8% | 5.2% | 9.5% | 10.1% | — | — |
| Return on equity | 2.4% | 7.5% | 6.4% | 6.0% | 12.3% | 10.6% | — | — |
| Return on assets | 1.3% | 4.8% | 4.9% | 5.1% | 10.4% | 8.9% | — | — |
| Free cash flow yield | 19.2% | 24.8% | 16.6% | 18.4% | 11.6% | 14.7% | — | — |
| Revenue growth | 18.2% | 1.5% | -13.8% | -8.7% | 35.1% | 7.0% | — | — |
| Earnings growth | -68.3% | 22.9% | 11.9% | -50.2% | 28.1% | 29.7% | — | — |
| Current ratio | 1.65x | 2.65x | 3.48x | 6.46x | 4.73x | 3.98x | — | — |
| Debt to equity | 0.37x | 0.25x | 0.05x | — | — | 0.05x | 0.27x | 0.56x |
| Equity ratio | 55.4% | 64.5% | 75.8% | 85.1% | 84.3% | 83.7% | — | — |
| Interest coverage | -0.80x | 110.71x | 334.03x | 28.27x | 45.13x | 20.84x | — | — |
| R&D as a share of sales | 3.0% | 3.5% | 3.6% | 3.7% | 3.5% | 3.5% | — | — |
| Buybacks as a share of market value | -24.5% | 3.1% | -6.6% | 6.6% | -38.6% | -0.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 5.0% | — |
| Operating income | -54.7% | -44.2% | — |
| Net income | -24.2% | -22.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 11.7% | 12.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 75.5 | 14.9 | 21.6 | 20.4 | 13.3 | 13.4 |
| Price to sales | 1.7 | 1.2 | 1.5 | 1.1 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.15 | 0.15 | 0.15 | 0.307 | 0.169 |
- 7-for-5 split · 5 Jun 2023
- 1.48-for-1 split · 6 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.