1,694
+4.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.98bn
FY2017FY2026
Net income
¥10.59bn
FY2017FY2026
Free cash flow
¥8.90bn
FY2017FY2026
Shareholders' equity
¥62.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.98bn | ¥52.68bn | ¥48.59bn | ¥46.53bn | ¥37.99bn | ¥35.25bn | ¥34.23bn | ¥35.93bn | ¥27.83bn | ¥22.33bn |
| Gross profit | ¥19.76bn | ¥16.16bn | ¥12.02bn | ¥15.00bn | ¥12.21bn | ¥11.53bn | ¥10.76bn | ¥10.66bn | ¥8.37bn | ¥6.72bn |
| Operating income | ¥14.64bn | ¥11.19bn | ¥7.76bn | ¥11.10bn | ¥9.33bn | ¥8.76bn | ¥8.10bn | ¥7.91bn | ¥5.88bn | ¥4.56bn |
| Net income | ¥10.59bn | ¥7.87bn | ¥5.68bn | ¥7.90bn | ¥6.74bn | ¥6.14bn | ¥5.60bn | ¥5.51bn | ¥4.10bn | ¥3.05bn |
| Diluted earnings per share | 103.06 | 76.60 | 55.29 | 76.93 | 65.61 | 59.83 | 54.53 | 53.73 | 39.92 | 29.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥75.37bn | ¥65.90bn | ¥56.62bn | ¥52.43bn | ¥45.53bn | ¥39.00bn | ¥34.74bn | ¥34.17bn | ¥28.00bn | ¥23.71bn |
| Cash and short-term investments | ¥21.62bn | ¥16.32bn | ¥6.12bn | ¥9.84bn | ¥9.86bn | ¥10.23bn | ¥6.00bn | ¥2.47bn | ¥2.11bn | ¥1.53bn |
| Total liabilities | ¥12.15bn | ¥11.31bn | ¥8.70bn | ¥8.89bn | ¥8.33bn | ¥7.24bn | ¥7.63bn | ¥11.32bn | ¥9.27bn | ¥8.37bn |
| Debt | ¥158.0m | ¥349.0m | ¥512.0m | ¥578.7m | ¥874.4m | ¥737.3m | ¥907.6m | ¥4.49bn | ¥2.71bn | ¥4.24bn |
| Shareholders' equity | ¥62.64bn | ¥54.13bn | ¥47.60bn | ¥43.54bn | ¥37.20bn | ¥31.76bn | ¥27.11bn | ¥22.85bn | ¥18.73bn | ¥15.34bn |
| Shares outstanding | 103m | 103m | 103m | 103m | 103m | 103m | 103m | 103m | 103m | 103m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.61bn | ¥14.20bn | ¥4.23bn | ¥4.74bn | ¥4.45bn | ¥5.94bn | ¥8.88bn | ¥3.75bn | ¥3.64bn | −¥1.08bn |
| Capital spending | −¥708.0m | −¥2.13bn | −¥3.85bn | −¥2.82bn | −¥3.34bn | −¥118.6m | −¥369.8m | −¥3.71bn | −¥941.0m | −¥692.0m |
| Free cash flow | ¥8.90bn | ¥12.07bn | ¥372.0m | ¥1.92bn | ¥1.12bn | ¥5.82bn | ¥8.51bn | ¥43.5m | ¥2.70bn | −¥1.78bn |
| Dividends paid | −¥2.47bn | −¥2.05bn | −¥2.05bn | −¥1.85bn | −¥1.64bn | −¥1.44bn | −¥1.33bn | −¥1.03bn | −¥719.4m | −¥633.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.97bn | ¥16.24bn | ¥16.06bn | ¥12.42bn | ¥13.26bn | ¥17.33bn | ¥12.30bn | ¥11.90bn |
| Gross profit | ¥6.13bn | ¥5.89bn | ¥5.23bn | ¥4.11bn | ¥4.53bn | ¥5.65bn | ¥3.68bn | ¥3.59bn |
| Operating income | ¥4.74bn | ¥4.64bn | ¥3.92bn | ¥2.89bn | ¥3.19bn | ¥4.34bn | ¥2.42bn | ¥2.43bn |
| Net income | ¥3.31bn | ¥3.50bn | ¥2.80bn | ¥2.16bn | ¥2.13bn | ¥2.99bn | ¥1.95bn | ¥1.39bn |
| Diluted earnings per share | 32.23 | 34.02 | 27.26 | 21.01 | 20.77 | 29.13 | 19.01 | 13.49 |
| Total assets | ¥75.65bn | ¥75.37bn | ¥69.56bn | ¥66.83bn | ¥63.18bn | ¥65.90bn | ¥58.92bn | ¥57.95bn |
| Cash and short-term investments | ¥24.44bn | ¥21.62bn | ¥19.41bn | ¥20.50bn | ¥13.89bn | ¥16.32bn | ¥11.57bn | ¥10.44bn |
| Debt | — | — | — | — | — | ¥157.0m | — | — |
| Shareholders' equity | ¥62.94bn | ¥62.64bn | ¥58.73bn | ¥55.82bn | ¥53.39bn | ¥54.13bn | ¥50.55bn | ¥49.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 10.5% | 12.0% |
| Operating income | 9.7% | 10.8% | 13.7% |
| Net income | 10.2% | 11.5% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 30.6% | 31.1% | 30.9% |
| Operating margin | 23.3% | 21.7% | 22.5% | 22.3% |
| Net margin | 16.7% | 15.6% | 16.1% | 15.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 20.2 | 30.7 | 32.6 | 32.6 | 31.7 | 25.9 | 34.0 | 26.8 | 45.9 |
| Price to sales | 3.1 | 3.0 | 3.6 | 5.5 | 5.8 | 5.5 | 4.2 | 5.2 | 3.9 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 51.00 | 20.00 | 20.00 | 18.00 | 16.00 | 14.00 | 13.00 | 10.00 |
- 3-for-1 split · 26 Feb 2018
- 2-for-1 split · 28 Dec 2016
- 3-for-1 split · 26 Nov 2014
- 2-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.