C 
China Tobacco International (HK) Co 6055.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
26.00
-0.54%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$14.58bn
FY2016FY2025
Net income
HK$980.3m
FY2016FY2025
Free cash flow
HK$1.03bn
FY2016FY2025
Shareholders' equity
HK$3.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$14.58bn | HK$13.07bn | HK$11.84bn | HK$8.32bn | HK$8.06bn | HK$3.48bn | HK$8.98bn | HK$7.03bn | HK$7.81bn | HK$6.31bn |
| Gross profit | HK$1.42bn | HK$1.38bn | HK$1.09bn | HK$793.6m | HK$400.6m | HK$130.7m | HK$418.8m | HK$372.9m | HK$494.4m | HK$488.8m |
| Operating income | HK$1.30bn | HK$1.34bn | HK$1.03bn | HK$700.7m | HK$301.5m | HK$62.7m | HK$369.6m | HK$307.9m | HK$408.4m | HK$407.6m |
| Net income | HK$980.3m | HK$853.7m | HK$598.8m | HK$374.9m | HK$702.8m | HK$106.1m | HK$318.9m | HK$259.5m | HK$344.3m | HK$334.6m |
| Diluted earnings per share | 1.42 | 1.23 | 0.87 | 0.54 | 1.02 | 0.15 | 0.47 | 0.52 | 0.52 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$8.97bn | HK$9.82bn | HK$6.74bn | HK$6.37bn | HK$4.77bn | HK$3.80bn | HK$2.87bn | HK$2.14bn | HK$4.24bn | HK$4.36bn |
| Cash and short-term investments | HK$3.31bn | HK$2.86bn | HK$2.33bn | HK$1.79bn | HK$1.66bn | HK$1.63bn | HK$1.74bn | HK$651.0m | HK$2.18bn | HK$1.89bn |
| Total liabilities | HK$5.13bn | HK$6.63bn | HK$4.05bn | HK$4.13bn | HK$2.78bn | HK$2.06bn | HK$1.27bn | HK$1.56bn | HK$1.93bn | HK$2.31bn |
| Debt | HK$2.78bn | HK$2.98bn | HK$2.49bn | HK$2.11bn | HK$1.31bn | HK$25.5m | HK$31.9m | — | — | — |
| Shareholders' equity | HK$3.64bn | HK$3.01bn | HK$2.49bn | HK$2.02bn | HK$1.76bn | HK$1.75bn | HK$1.60bn | HK$573.8m | HK$2.31bn | HK$2.05bn |
| Shares outstanding | 692m | 692m | 692m | 692m | 692m | 692m | 686m | 500m | 667m | 667m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$1.04bn | HK$629.4m | HK$517.9m | −HK$383.8m | HK$31.0m | HK$42.8m | HK$384.3m | HK$757.9m | HK$359.4m | HK$53.9m |
| Capital spending | −HK$7.1m | −HK$19.0m | −HK$16.1m | −HK$6.3m | −HK$833,383 | −HK$10.9m | −HK$7.5m | −HK$672,939 | −HK$1.5m | −HK$86,867 |
| Free cash flow | HK$1.03bn | HK$610.4m | HK$501.8m | −HK$390.1m | HK$30.1m | HK$31.9m | HK$376.9m | HK$757.2m | HK$358.0m | HK$53.8m |
| Dividends paid | −HK$345.8m | −HK$325.1m | −HK$138.3m | −HK$117.6m | −HK$92.9m | −HK$149.4m | −HK$192.9m | −HK$110.7m | −HK$110.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$7.54bn | HK$4.26bn | HK$10.32bn | HK$4.37bn | HK$8.70bn | HK$4.09bn | HK$7.74bn | HK$4.45bn |
| Gross profit | HK$827.1m | HK$497.3m | HK$946.5m | HK$413.4m | HK$964.2m | HK$343.0m | HK$745.3m | HK$366.8m |
| Operating income | HK$773.4m | HK$433.8m | HK$939.0m | HK$381.8m | HK$957.8m | HK$358.1m | HK$668.4m | HK$276.9m |
| Net income | HK$627.0m | HK$273.9m | HK$706.4m | HK$210.4m | HK$643.3m | HK$141.8m | HK$457.0m | HK$155.9m |
| Diluted earnings per share | 0.91 | 0.40 | 1.02 | 0.30 | 0.93 | 0.21 | 0.66 | 0.23 |
| Cash from operations | — | −HK$461.0m | HK$1.67bn | HK$337.0m | HK$429.0m | HK$131.0m | HK$385.0m | — |
| Capital spending | — | −HK$4.0m | −HK$2.0m | −HK$4.0m | −HK$14.0m | −HK$8.0m | −HK$7.0m | −HK$3.0m |
| Free cash flow | — | −HK$465.0m | HK$1.67bn | HK$333.0m | HK$415.0m | HK$123.0m | HK$378.0m | — |
| Total assets | HK$8.20bn | HK$8.97bn | HK$10.00bn | HK$9.82bn | HK$9.67bn | HK$6.74bn | HK$6.25bn | HK$6.37bn |
| Cash and short-term investments | HK$3.82bn | HK$3.31bn | HK$3.98bn | HK$2.86bn | HK$2.81bn | HK$2.33bn | HK$2.16bn | HK$1.79bn |
| Debt | HK$2.13bn | HK$2.78bn | HK$2.55bn | HK$2.98bn | HK$2.87bn | HK$2.49bn | HK$2.32bn | HK$2.11bn |
| Shareholders' equity | HK$4.04bn | HK$3.64bn | HK$3.50bn | HK$3.01bn | HK$2.91bn | HK$2.49bn | HK$2.35bn | HK$2.02bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.7% | 10.5% | 9.2% | 9.5% | 5.0% | 3.8% |
| Operating margin | 8.9% | 10.2% | 8.7% | 8.4% | 3.7% | 1.8% |
| Net margin | 6.7% | 6.5% | 5.1% | 4.5% | 8.7% | 3.0% |
| Return on equity | 26.9% | 28.4% | 24.0% | 18.5% | 39.9% | 6.1% |
| Return on assets | 10.9% | 8.7% | 8.9% | 5.9% | 14.7% | 2.8% |
| Free cash flow yield | 6.3% | 3.9% | 3.2% | -2.3% | 0.2% | 0.3% |
| Revenue growth | 11.5% | 10.5% | 42.2% | 3.2% | 131.4% | -61.2% |
| Earnings growth | 14.8% | 42.6% | 59.7% | -46.7% | 562.3% | -66.7% |
| Current ratio | 1.68x | 1.43x | 1.55x | 1.45x | 1.59x | 1.76x |
| Debt to equity | 0.76x | 0.98x | 1.00x | 1.04x | 0.74x | 0.00x |
| Equity ratio | 40.6% | 30.6% | 37.0% | 31.8% | 37.0% | 45.9% |
| Interest coverage | 7.39x | 6.45x | 6.14x | 8.25x | 11.84x | 45.03x |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 33.1% | 6.7% |
| Operating income | 22.9% | 83.4% | 10.6% |
| Net income | 37.8% | 56.0% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 9.8% | 8.8% | 7.8% |
| Operating margin | 9.5% | 9.1% | 8.0% | 6.9% |
| Net margin | 6.6% | 5.9% | 6.1% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 19.2 | 11.4 | 21.5 | 15.4 | 96.9 | 41.2 |
| Price to sales | 1.7 | 1.3 | 0.6 | 1.0 | 1.4 | 3.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.50 | 0.47 | 0.20 | 0.17 | 0.04 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.