E 
111.89
-2.70%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥20.88bn
FY2017FY2025
Net income
CN¥4.42bn
FY2017FY2025
Free cash flow
CN¥3.91bn
FY2017FY2025
Shareholders' equity
CN¥9.42bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.88bn | CN¥15.84bn | CN¥11.26bn | CN¥8.51bn | CN¥6.98bn | CN¥4.96bn | CN¥4.21bn | CN¥3.04bn | CN¥2.84bn |
| Gross profit | CN¥9.37bn | CN¥7.08bn | CN¥4.84bn | CN¥3.59bn | CN¥3.09bn | CN¥2.17bn | CN¥1.96bn | CN¥1.39bn | CN¥1.36bn |
| Research and development | CN¥66.3m | CN¥62.7m | CN¥54.4m | CN¥43.8m | CN¥42.8m | CN¥35.5m | CN¥28.0m | CN¥21.8m | CN¥21.5m |
| Operating income | CN¥5.19bn | CN¥4.14bn | CN¥2.59bn | CN¥1.85bn | CN¥1.53bn | CN¥1.05bn | CN¥740.6m | CN¥274.9m | CN¥399.2m |
| Net income | CN¥4.42bn | CN¥3.33bn | CN¥2.04bn | CN¥1.44bn | CN¥1.19bn | CN¥812.1m | CN¥570.6m | CN¥215.8m | CN¥296.2m |
| Diluted earnings per share | 8.49 | 6.40 | 5.10 | 3.60 | 3.31 | 2.26 | 1.10 | 0.42 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥26.72bn | CN¥22.68bn | CN¥14.71bn | CN¥11.87bn | CN¥7.79bn | CN¥4.36bn | CN¥3.34bn | CN¥2.11bn | CN¥2.05bn |
| Cash and short-term investments | — | CN¥10.55bn | CN¥7.30bn | CN¥4.19bn | CN¥1.32bn | CN¥1.27bn | CN¥945.1m | CN¥339.3m | CN¥443.6m |
| Total liabilities | CN¥17.30bn | CN¥14.98bn | CN¥8.39bn | CN¥6.81bn | CN¥3.55bn | CN¥2.45bn | CN¥1.71bn | CN¥1.02bn | CN¥1.18bn |
| Debt | CN¥7.06bn | CN¥6.65bn | CN¥3.34bn | CN¥3.31bn | CN¥803.9m | CN¥476.7m | CN¥261.9m | CN¥220.2m | — |
| Shareholders' equity | CN¥9.42bn | CN¥7.69bn | CN¥6.32bn | CN¥5.06bn | CN¥4.24bn | CN¥1.91bn | CN¥1.64bn | CN¥1.09bn | CN¥871.1m |
| Shares outstanding | 520m | 520m | 400m | 400m | 360m | 360m | 520m | 520m | 520m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥6.17bn | CN¥5.79bn | CN¥3.28bn | CN¥2.03bn | CN¥2.08bn | CN¥1.34bn | CN¥1.21bn | CN¥194.9m | CN¥189.7m |
| Capital spending | −CN¥2.27bn | −CN¥1.69bn | −CN¥917.7m | −CN¥792.7m | −CN¥609.5m | −CN¥645.4m | −CN¥508.3m | −CN¥391.9m | −CN¥335.4m |
| Free cash flow | CN¥3.91bn | CN¥4.10bn | CN¥2.36bn | CN¥1.23bn | CN¥1.47bn | CN¥695.0m | CN¥702.7m | −CN¥196.9m | −CN¥145.7m |
| Dividends paid | −CN¥2.68bn | −CN¥2.05bn | −CN¥811.0m | −CN¥600.0m | −CN¥600.0m | −CN¥556.4m | −CN¥150.9m | −CN¥67.9m | −CN¥38.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.55bn | CN¥5.89bn | CN¥4.03bn | CN¥6.11bn | CN¥5.89bn | CN¥4.85bn | CN¥3.28bn | CN¥4.68bn |
| Gross profit | CN¥3.26bn | CN¥2.76bn | CN¥1.77bn | CN¥2.76bn | CN¥2.69bn | CN¥2.16bn | CN¥1.43bn | CN¥2.15bn |
| Operating income | CN¥1.85bn | CN¥1.53bn | CN¥766.1m | CN¥1.59bn | CN¥1.77bn | CN¥1.24bn | CN¥776.8m | CN¥1.22bn |
| Net income | CN¥1.61bn | CN¥1.26bn | CN¥654.3m | CN¥1.39bn | CN¥1.39bn | CN¥980.0m | CN¥619.3m | CN¥976.8m |
| Diluted earnings per share | 3.09 | 2.42 | 1.26 | 2.67 | 2.68 | 1.88 | 1.19 | 1.88 |
| Cash from operations | — | — | — | CN¥1.46bn | CN¥1.11bn | CN¥631.0m | CN¥2.75bn | CN¥768.0m |
| Capital spending | −CN¥534.0m | −CN¥600.0m | −CN¥562.0m | −CN¥694.0m | −CN¥379.0m | −CN¥632.0m | −CN¥681.0m | −CN¥506.0m |
| Free cash flow | — | — | — | CN¥761.0m | CN¥729.0m | −CN¥1.0m | CN¥2.07bn | CN¥262.0m |
| Total assets | CN¥35.80bn | CN¥36.87bn | CN¥26.72bn | CN¥23.94bn | CN¥22.92bn | CN¥22.68bn | CN¥22.68bn | CN¥19.91bn |
| Cash and short-term investments | — | — | — | CN¥10.56bn | CN¥9.17bn | CN¥9.74bn | CN¥10.55bn | CN¥9.45bn |
| Debt | — | — | — | CN¥6.99bn | CN¥6.13bn | CN¥6.07bn | CN¥6.55bn | CN¥6.82bn |
| Shareholders' equity | CN¥19.48bn | CN¥20.47bn | CN¥9.42bn | CN¥8.80bn | CN¥8.74bn | CN¥8.66bn | CN¥7.69bn | CN¥7.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.9% | 33.3% | — |
| Operating income | 40.9% | 37.6% | — |
| Net income | 45.3% | 40.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 44.1% | 44.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.2 | 29.9 | 21.2 | 29.2 | 32.5 |
| Price to sales | 5.1 | 6.3 | 3.8 | 5.0 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.923 | 3.846 | 3.402 | 1.183 | 0.888 | 0.888 |
- 13-for-10 split · 9 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.