H 
6.53
+1.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.06bn
FY2016FY2025
Net income
CN¥282.0m
FY2016FY2025
Free cash flow
CN¥115.0m
FY2016FY2025
Shareholders' equity
CN¥3.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.06bn | CN¥4.76bn | CN¥4.95bn | CN¥4.75bn | CN¥3.90bn | CN¥3.55bn | CN¥3.63bn | CN¥3.21bn | CN¥2.51bn | CN¥1.98bn |
| Gross profit | CN¥657.1m | CN¥919.2m | CN¥1.05bn | CN¥993.2m | CN¥745.4m | CN¥634.5m | CN¥621.8m | CN¥580.7m | CN¥450.9m | CN¥349.8m |
| Operating income | CN¥420.5m | CN¥696.2m | CN¥804.3m | CN¥790.1m | CN¥550.7m | CN¥452.7m | CN¥483.8m | CN¥394.8m | CN¥285.3m | CN¥175.6m |
| Net income | CN¥282.0m | CN¥503.4m | CN¥606.3m | CN¥592.5m | CN¥420.9m | CN¥332.8m | CN¥326.0m | CN¥296.5m | CN¥215.6m | CN¥141.0m |
| Diluted earnings per share | 0.38 | 0.71 | 0.89 | 0.84 | 0.65 | 0.59 | 0.59 | 0.53 | 0.39 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.92bn | CN¥6.22bn | CN¥6.72bn | CN¥6.25bn | CN¥5.15bn | CN¥3.71bn | CN¥3.74bn | CN¥3.41bn | CN¥3.19bn | CN¥3.01bn |
| Cash and short-term investments | — | CN¥1.26bn | CN¥1.72bn | CN¥1.21bn | CN¥1.19bn | CN¥567.1m | CN¥597.8m | CN¥400.6m | CN¥357.2m | CN¥267.2m |
| Total liabilities | CN¥2.57bn | CN¥2.54bn | CN¥2.82bn | CN¥2.54bn | CN¥2.24bn | CN¥1.85bn | CN¥2.03bn | CN¥1.87bn | CN¥1.83bn | CN¥1.76bn |
| Debt | CN¥671.5m | CN¥1.27bn | CN¥1.33bn | CN¥766.9m | CN¥841.9m | CN¥760.7m | CN¥977.9m | CN¥947.8m | CN¥1.09bn | CN¥1.19bn |
| Shareholders' equity | CN¥3.29bn | CN¥3.61bn | CN¥3.84bn | CN¥3.66bn | CN¥2.91bn | CN¥1.85bn | CN¥1.71bn | CN¥1.54bn | CN¥1.36bn | CN¥1.26bn |
| Shares outstanding | 733m | 709m | 678m | 703m | 649m | 563m | 551m | 557m | 556m | 399m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥434.0m | CN¥597.1m | CN¥680.4m | CN¥830.0m | CN¥648.1m | CN¥591.8m | CN¥607.4m | CN¥523.3m | CN¥525.3m | CN¥284.9m |
| Capital spending | −CN¥319.0m | −CN¥199.4m | −CN¥294.3m | −CN¥434.0m | −CN¥397.7m | −CN¥198.8m | −CN¥256.4m | −CN¥138.3m | −CN¥127.3m | −CN¥139.6m |
| Free cash flow | CN¥115.0m | CN¥397.6m | CN¥386.1m | CN¥396.0m | CN¥250.4m | CN¥393.1m | CN¥351.0m | CN¥385.0m | CN¥398.0m | CN¥145.3m |
| Dividends paid | −CN¥626.6m | −CN¥926.5m | −CN¥525.6m | −CN¥231.4m | −CN¥231.4m | −CN¥198.6m | −CN¥158.9m | −CN¥176.2m | −CN¥177.9m | −CN¥173.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥950.7m | CN¥1.22bn | CN¥1.01bn | CN¥792.1m | CN¥857.7m | CN¥1.40bn | CN¥1.17bn | CN¥961.3m |
| Gross profit | CN¥167.8m | CN¥178.5m | CN¥133.6m | CN¥127.8m | CN¥156.9m | CN¥238.8m | CN¥154.8m | CN¥206.2m |
| Operating income | CN¥111.9m | CN¥130.9m | CN¥45.9m | CN¥69.2m | CN¥111.6m | CN¥181.1m | CN¥73.8m | CN¥145.2m |
| Net income | CN¥73.1m | CN¥85.8m | CN¥19.9m | CN¥57.5m | CN¥72.6m | CN¥132.0m | CN¥51.8m | CN¥110.1m |
| Diluted earnings per share | 0.10 | 0.12 | 0.03 | 0.08 | 0.10 | 0.18 | 0.07 | 0.16 |
| Cash from operations | — | — | — | CN¥80.0m | CN¥77.0m | CN¥35.0m | CN¥310.0m | CN¥60.0m |
| Capital spending | −CN¥85.0m | −CN¥27.0m | −CN¥140.0m | −CN¥1.0m | −CN¥150.0m | −CN¥26.0m | −CN¥88.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥79.0m | −CN¥73.0m | CN¥9.0m | CN¥222.0m | CN¥26.0m |
| Total assets | CN¥5.91bn | CN¥5.91bn | CN¥5.92bn | CN¥5.89bn | CN¥6.05bn | CN¥6.28bn | CN¥6.22bn | CN¥5.97bn |
| Cash and short-term investments | — | — | — | CN¥822.6m | CN¥977.9m | CN¥1.30bn | CN¥1.26bn | CN¥983.1m |
| Debt | CN¥681.9m | CN¥676.7m | CN¥671.5m | CN¥787.5m | CN¥1.37bn | CN¥1.30bn | CN¥1.27bn | CN¥1.15bn |
| Shareholders' equity | CN¥3.44bn | CN¥3.37bn | CN¥3.29bn | CN¥3.27bn | CN¥3.50bn | CN¥3.76bn | CN¥3.61bn | CN¥3.53bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 19.3% | 21.3% | 20.9% | 19.1% | 17.9% |
| Operating margin | 10.3% | 15.0% | 17.2% | 17.0% | 14.8% | 13.9% |
| Net margin | 7.0% | 10.6% | 12.3% | 12.5% | 10.8% | 9.4% |
| Return on equity | 8.6% | 13.9% | 15.8% | 16.2% | 14.5% | 18.0% |
| Return on assets | 4.8% | 8.1% | 9.0% | 9.5% | 8.2% | 9.0% |
| Free cash flow yield | 15.1% | 16.5% | 21.2% | 26.5% | 23.7% | 20.7% |
| Revenue growth | -14.7% | -3.9% | 4.1% | 21.9% | 9.8% | -2.2% |
| Earnings growth | -44.0% | -17.0% | 2.3% | 40.8% | 26.5% | 2.1% |
| Current ratio | 0.96x | 1.25x | 1.54x | 0.90x | 0.86x | 0.52x |
| Debt to equity | 0.20x | 0.35x | 0.35x | 0.20x | 0.28x | 0.38x |
| Equity ratio | 55.5% | 58.1% | 57.1% | 58.6% | 56.5% | 49.9% |
| Interest coverage | 12.40x | 13.49x | 18.63x | 19.68x | 16.86x | 11.49x |
| Buybacks as a share of market value | -3.3% | -4.7% | 3.6% | -8.3% | -15.3% | -2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 2.7% | 7.0% |
| Operating income | -19.0% | -1.5% | 5.8% |
| Net income | -21.9% | -3.3% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 19.6% | 19.3% | 18.8% |
| Operating margin | 12.7% | 14.6% | 14.3% | 13.4% |
| Net margin | 8.9% | 10.7% | 10.5% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 20.1 | 16.1 | 12.0 | 10.5 | 15.9 |
| Price to sales | 1.4 | 1.7 | 1.5 | 1.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.85 | 1.30 | 1.00 | 0.357 | 0.357 |
- 7-for-5 split · 5 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.