Z 
8.98
-0.77%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.30bn
FY2016FY2025
Net income
CN¥196.3m
FY2016FY2025
Free cash flow
CN¥34.7m
FY2016FY2025
Shareholders' equity
CN¥1.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.30bn | CN¥1.42bn | CN¥1.41bn | CN¥1.40bn | CN¥1.47bn | CN¥1.09bn | CN¥974.5m | CN¥787.1m | CN¥602.0m | CN¥453.1m |
| Gross profit | CN¥508.9m | CN¥552.2m | CN¥505.9m | CN¥455.8m | CN¥527.3m | CN¥404.4m | CN¥398.6m | CN¥294.8m | CN¥210.3m | CN¥183.1m |
| Research and development | CN¥14.4m | CN¥19.6m | CN¥19.3m | CN¥15.4m | CN¥14.2m | CN¥9.4m | CN¥9.5m | CN¥9.6m | CN¥4.1m | CN¥3.4m |
| Operating income | CN¥254.8m | CN¥292.7m | CN¥305.3m | CN¥279.6m | CN¥340.6m | CN¥277.3m | CN¥233.4m | CN¥158.6m | CN¥113.1m | CN¥122.1m |
| Net income | CN¥196.3m | CN¥223.8m | CN¥237.0m | CN¥221.0m | CN¥262.5m | CN¥214.6m | CN¥181.7m | CN¥124.4m | CN¥90.2m | CN¥102.5m |
| Diluted earnings per share | 0.49 | 0.61 | 0.52 | 0.57 | 0.49 | 0.72 | 0.61 | 0.31 | 0.23 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.04bn | CN¥2.99bn | CN¥3.06bn | CN¥2.38bn | CN¥2.10bn | CN¥1.14bn | CN¥826.8m | CN¥749.0m | CN¥641.8m | CN¥386.2m |
| Cash and short-term investments | — | CN¥740.4m | CN¥1.07bn | CN¥583.0m | CN¥597.9m | CN¥244.3m | CN¥82.6m | CN¥187.0m | CN¥245.4m | CN¥135.3m |
| Total liabilities | CN¥1.38bn | CN¥1.26bn | CN¥1.35bn | CN¥647.9m | CN¥496.9m | CN¥406.4m | CN¥311.8m | CN¥278.7m | CN¥311.3m | CN¥146.6m |
| Debt | CN¥607.6m | CN¥619.3m | CN¥769.2m | CN¥75.6m | CN¥864,409 | CN¥33.4m | CN¥3.0m | CN¥35.5m | CN¥45.5m | CN¥25.0m |
| Shareholders' equity | CN¥1.65bn | CN¥1.73bn | CN¥1.71bn | CN¥1.73bn | CN¥1.61bn | CN¥729.6m | CN¥515.0m | CN¥470.4m | CN¥330.6m | CN¥239.7m |
| Shares outstanding | 399m | 364m | 453m | 386m | 537m | 300m | 299m | 399m | 399m | 399m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥278.8m | CN¥360.4m | CN¥413.9m | CN¥259.5m | CN¥219.5m | CN¥297.0m | CN¥151.1m | CN¥81.0m | CN¥205.4m | CN¥116.0m |
| Capital spending | −CN¥244.1m | −CN¥139.8m | −CN¥201.2m | −CN¥190.9m | −CN¥303.8m | −CN¥164.8m | −CN¥117.0m | −CN¥151.4m | −CN¥146.3m | −CN¥37.5m |
| Free cash flow | CN¥34.7m | CN¥220.6m | CN¥212.6m | CN¥68.6m | −CN¥84.3m | CN¥132.2m | CN¥34.1m | −CN¥70.4m | CN¥59.0m | CN¥78.5m |
| Dividends paid | −CN¥283.3m | −CN¥196.0m | −CN¥92.3m | −CN¥99.4m | −CN¥77.5m | −CN¥2.6m | −CN¥137.0m | −CN¥59.3m | −CN¥1.2m | −CN¥28.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥305.1m | CN¥299.5m | CN¥322.2m | CN¥352.0m | CN¥301.4m | CN¥320.0m | CN¥351.2m | CN¥384.5m |
| Gross profit | CN¥97.1m | CN¥113.1m | CN¥125.8m | CN¥135.5m | CN¥110.5m | CN¥137.0m | CN¥134.8m | CN¥157.6m |
| Operating income | CN¥22.1m | CN¥62.8m | CN¥68.6m | CN¥65.4m | CN¥35.3m | CN¥83.0m | CN¥84.7m | CN¥78.7m |
| Net income | CN¥11.5m | CN¥53.5m | CN¥48.4m | CN¥51.8m | CN¥30.0m | CN¥66.2m | CN¥66.6m | CN¥62.1m |
| Diluted earnings per share | 0.03 | 0.13 | 0.12 | 0.13 | 0.08 | 0.17 | 0.18 | 0.17 |
| Cash from operations | — | — | — | CN¥235.0m | −CN¥49.0m | CN¥130.0m | CN¥14.0m | CN¥148.0m |
| Capital spending | −CN¥75.0m | −CN¥61.0m | −CN¥70.0m | −CN¥78.0m | −CN¥70.0m | −CN¥25.0m | −CN¥41.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥157.0m | −CN¥119.0m | CN¥105.0m | −CN¥27.0m | CN¥137.0m |
| Total assets | CN¥3.11bn | CN¥3.14bn | CN¥3.04bn | CN¥3.20bn | CN¥3.07bn | CN¥3.01bn | CN¥2.99bn | CN¥2.90bn |
| Cash and short-term investments | — | — | — | CN¥779.7m | CN¥767.6m | CN¥794.5m | CN¥740.4m | CN¥757.5m |
| Debt | CN¥616.3m | CN¥612.1m | CN¥607.6m | CN¥324.9m | CN¥756.5m | CN¥623.7m | CN¥618.6m | CN¥583.5m |
| Shareholders' equity | CN¥1.65bn | CN¥1.70bn | CN¥1.65bn | CN¥1.60bn | CN¥1.64bn | CN¥1.80bn | CN¥1.73bn | CN¥1.67bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.3% | 39.0% | 35.8% | 32.5% | 35.9% | 37.2% |
| Operating margin | 20.1% | 20.8% | 22.5% | 20.2% | 23.0% | 25.7% |
| Net margin | 15.2% | 15.8% | 16.8% | 15.7% | 17.9% | 19.7% |
| Return on equity | 11.9% | 12.9% | 13.9% | 12.8% | 16.4% | 29.4% |
| Return on assets | 6.5% | 7.5% | 7.7% | 9.3% | 12.5% | 18.9% |
| Free cash flow yield | 14.5% | 15.2% | 15.1% | 13.0% | 10.8% | 17.1% |
| Revenue growth | -8.4% | 0.2% | 0.6% | -4.5% | 35.1% | 11.6% |
| Earnings growth | -12.3% | -5.6% | 7.2% | -15.8% | 22.3% | 18.1% |
| Current ratio | 1.56x | 1.97x | 2.27x | 1.78x | 2.37x | 1.36x |
| Debt to equity | 0.37x | 0.36x | 0.45x | 0.04x | 0.03x | 0.05x |
| Equity ratio | 54.2% | 57.9% | 55.8% | 72.7% | 76.4% | 64.2% |
| Interest coverage | 26.95x | 36.73x | 22.91x | 106.60x | 2477.70x | 103.46x |
| R&D as a share of sales | 1.1% | 1.4% | 1.4% | 1.1% | 1.0% | 0.9% |
| Buybacks as a share of market value | -9.5% | 19.5% | -17.4% | 28.2% | -79.0% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 3.6% | — |
| Operating income | -3.1% | -1.7% | — |
| Net income | -3.9% | -1.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 36.6% | 36.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.2 | 18.4 | 26.9 | 31.4 | 55.9 |
| Price to sales | 3.7 | 2.9 | 4.5 | 5.0 | 10.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.74 | 0.50 | 0.30 | 0.346 | 0.196 |
- 13-for-10 split · 31 May 2023
- 7-for-5 split · 24 May 2022
- 7-for-5 split · 27 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.