W 
21.58
-1.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.96bn
FY2016FY2025
Net income
CN¥465.2m
FY2016FY2025
Free cash flow
CN¥178.5m
FY2016FY2025
Shareholders' equity
CN¥2.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.96bn | CN¥2.53bn | CN¥2.32bn | CN¥1.88bn | CN¥1.58bn | CN¥1.42bn | CN¥1.57bn | CN¥1.53bn | CN¥1.47bn | CN¥1.17bn |
| Research and development | CN¥74.0m | CN¥62.8m | CN¥64.7m | CN¥61.7m | CN¥49.8m | CN¥47.9m | CN¥52.8m | CN¥55.9m | CN¥53.1m | CN¥36.3m |
| Operating income | CN¥652.6m | CN¥479.0m | CN¥347.3m | CN¥196.9m | CN¥122.8m | CN¥145.2m | CN¥146.6m | CN¥109.6m | CN¥98.8m | CN¥166.3m |
| Net income | CN¥465.2m | CN¥377.9m | CN¥277.2m | CN¥161.9m | CN¥91.0m | CN¥105.4m | CN¥105.8m | CN¥93.1m | CN¥83.0m | CN¥144.3m |
| Diluted earnings per share | 1.31 | 1.07 | 0.70 | 0.39 | 0.33 | 0.69 | 0.30 | 0.26 | 0.23 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.86bn | CN¥4.85bn | CN¥4.58bn | CN¥3.34bn | CN¥3.11bn | CN¥2.60bn | CN¥2.39bn | CN¥1.95bn | CN¥1.83bn | CN¥1.34bn |
| Cash and short-term investments | — | CN¥184.4m | CN¥214.6m | CN¥50.3m | CN¥217.1m | CN¥127.0m | CN¥100.8m | CN¥138.4m | CN¥236.3m | CN¥75.7m |
| Total liabilities | CN¥3.08bn | CN¥2.42bn | CN¥2.39bn | CN¥1.53bn | CN¥1.35bn | CN¥1.44bn | CN¥1.33bn | CN¥998.7m | CN¥1.24bn | CN¥528.6m |
| Debt | CN¥496.6m | CN¥751.9m | CN¥706.7m | CN¥370.4m | CN¥200.2m | CN¥464.6m | CN¥520.7m | CN¥430.0m | CN¥400.0m | CN¥60.0m |
| Shareholders' equity | CN¥2.78bn | CN¥2.44bn | CN¥2.19bn | CN¥1.81bn | CN¥1.76bn | CN¥1.16bn | CN¥1.06bn | CN¥953.4m | CN¥594.0m | CN¥812.2m |
| Shares outstanding | 354m | 352m | 399m | 419m | 279m | 152m | 354m | 354m | 354m | 354m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥567.9m | CN¥469.0m | CN¥424.0m | −CN¥55.2m | CN¥232.8m | CN¥285.3m | CN¥189.2m | CN¥164.8m | CN¥83.0m | CN¥144.3m |
| Capital spending | −CN¥389.4m | −CN¥473.3m | −CN¥511.8m | −CN¥242.4m | −CN¥384.7m | −CN¥179.3m | −CN¥292.7m | −CN¥270.1m | −CN¥196.2m | −CN¥153.5m |
| Free cash flow | CN¥178.5m | −CN¥4.3m | −CN¥87.8m | −CN¥297.6m | −CN¥151.9m | CN¥106.0m | −CN¥103.5m | −CN¥105.4m | −CN¥113.2m | −CN¥9.2m |
| Dividends paid | −CN¥189.2m | −CN¥171.2m | −CN¥46.4m | −CN¥63.5m | −CN¥12.5m | −CN¥22.8m | −CN¥21.5m | −CN¥287.2m | −CN¥108.7m | −CN¥2.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥735.1m | CN¥669.3m | CN¥965.6m | CN¥708.9m | CN¥686.7m | CN¥600.5m | CN¥800.5m | CN¥612.8m |
| Operating income | CN¥162.4m | CN¥127.2m | CN¥226.0m | CN¥145.1m | CN¥139.5m | CN¥121.4m | CN¥155.3m | CN¥118.7m |
| Net income | CN¥104.4m | CN¥100.8m | CN¥146.7m | CN¥117.1m | CN¥106.8m | CN¥94.5m | CN¥127.4m | CN¥92.1m |
| Diluted earnings per share | 0.30 | 0.28 | 0.41 | 0.33 | 0.30 | 0.27 | 0.36 | 0.26 |
| Cash from operations | — | — | — | CN¥232.0m | CN¥15.0m | CN¥88.0m | CN¥248.0m | CN¥119.0m |
| Capital spending | −CN¥21.0m | −CN¥134.0m | −CN¥104.0m | −CN¥96.0m | −CN¥125.0m | −CN¥63.0m | −CN¥201.0m | −CN¥99.0m |
| Free cash flow | — | — | — | CN¥136.0m | −CN¥110.0m | CN¥25.0m | CN¥47.0m | CN¥20.0m |
| Total assets | CN¥6.29bn | CN¥5.71bn | CN¥5.86bn | CN¥5.51bn | CN¥5.95bn | CN¥5.13bn | CN¥4.85bn | CN¥4.60bn |
| Cash and short-term investments | — | — | — | CN¥416.6m | CN¥796.5m | CN¥327.3m | CN¥184.4m | CN¥269.0m |
| Debt | CN¥504.9m | CN¥501.1m | CN¥496.6m | CN¥667.0m | CN¥1.53bn | CN¥870.2m | CN¥740.1m | CN¥780.5m |
| Shareholders' equity | CN¥2.90bn | CN¥2.88bn | CN¥2.78bn | CN¥2.61bn | CN¥2.56bn | CN¥2.53bn | CN¥2.44bn | CN¥2.31bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.2% | 19.0% | 16.0% | 11.0% | 7.9% | 10.5% |
| Net margin | 15.7% | 14.9% | 12.0% | 8.6% | 5.8% | 7.4% |
| Return on equity | 16.8% | 15.5% | 12.7% | 8.9% | 5.2% | 9.1% |
| Return on assets | 7.9% | 7.8% | 6.1% | 4.8% | 2.9% | 4.1% |
| Free cash flow yield | 12.2% | 12.1% | 10.6% | 2.0% | 10.0% | 13.8% |
| Revenue growth | 17.0% | 9.2% | 23.2% | 18.9% | 11.6% | -9.7% |
| Earnings growth | 23.1% | 36.3% | 71.2% | 77.9% | -13.7% | -0.4% |
| Current ratio | 1.13x | 0.99x | 0.98x | 0.99x | 1.09x | 0.93x |
| Debt to equity | 0.18x | 0.30x | 0.31x | 0.17x | 0.11x | 0.39x |
| Equity ratio | 47.4% | 50.2% | 47.8% | 54.2% | 56.6% | 44.8% |
| Interest coverage | 19.69x | 18.37x | 16.17x | 18.59x | 10.36x | 6.54x |
| R&D as a share of sales | 2.5% | 2.5% | 2.8% | 3.3% | 3.1% | 3.4% |
| Buybacks as a share of market value | -0.6% | 11.8% | 4.9% | -50.1% | -83.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 15.9% | — |
| Operating income | 49.1% | 35.1% | — |
| Net income | 42.2% | 34.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 16.0 | 14.0 | 23.7 | 23.9 | 37.2 |
| Price to sales | 2.5 | 2.1 | 2.8 | 2.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.559 | 0.414 | 0.071 | 0.107 |
- 1-to-1 reverse split · 30 Sept 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.