F 
Fsilon Furnishing and Construction Materials 605318.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
73.78
+2.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥523.8m
FY2016FY2025
Net income
−CN¥6.7m
FY2016FY2025
Free cash flow
CN¥12.1m
FY2016FY2025
Shareholders' equity
CN¥640.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥523.8m | CN¥609.6m | CN¥740.0m | CN¥682.7m | CN¥663.1m | CN¥448.1m | CN¥480.0m | CN¥517.3m | CN¥551.6m | CN¥349.6m |
| Gross profit | CN¥115.7m | CN¥101.9m | CN¥190.8m | CN¥169.7m | CN¥180.0m | CN¥137.7m | CN¥172.1m | CN¥181.5m | CN¥211.5m | CN¥111.1m |
| Research and development | CN¥19.5m | CN¥22.9m | CN¥29.8m | CN¥26.5m | CN¥26.6m | CN¥18.0m | CN¥16.5m | CN¥20.2m | CN¥21.7m | CN¥12.1m |
| Operating income | CN¥565,830 | −CN¥36.0m | CN¥13.0m | CN¥12.1m | CN¥72.3m | CN¥70.2m | CN¥93.4m | CN¥89.2m | CN¥111.4m | CN¥56.8m |
| Net income | −CN¥6.7m | −CN¥29.0m | CN¥12.8m | CN¥11.3m | CN¥58.8m | CN¥64.2m | CN¥84.7m | CN¥82.0m | CN¥96.5m | CN¥46.7m |
| Diluted earnings per share | -0.05 | -0.25 | 0.10 | 0.10 | 0.49 | 0.53 | 0.88 | 0.67 | 0.79 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥993.1m | CN¥1.01bn | CN¥1.23bn | CN¥1.21bn | CN¥1.25bn | CN¥1.12bn | CN¥607.0m | CN¥507.6m | CN¥352.7m | CN¥230.7m |
| Cash and short-term investments | — | CN¥484.7m | CN¥681.9m | CN¥699.6m | CN¥757.7m | CN¥646.5m | CN¥266.2m | CN¥117.7m | CN¥59.7m | CN¥12.2m |
| Total liabilities | CN¥352.5m | CN¥324.5m | CN¥447.8m | CN¥421.3m | CN¥443.6m | CN¥270.6m | CN¥184.2m | CN¥169.6m | CN¥173.2m | CN¥117.8m |
| Debt | — | CN¥124.1m | CN¥203.9m | CN¥31.9m | CN¥90.5m | CN¥1.1m | CN¥1.1m | — | — | — |
| Shareholders' equity | CN¥640.6m | CN¥686.0m | CN¥784.3m | CN¥784.0m | CN¥808.6m | CN¥850.3m | CN¥422.8m | CN¥338.0m | CN¥179.4m | CN¥112.9m |
| Shares outstanding | 122m | 117m | 126m | 114m | 120m | 121m | 96m | 122m | 122m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥55.3m | CN¥17.8m | −CN¥81.4m | CN¥54.7m | CN¥84.3m | CN¥123.9m | CN¥103.5m | CN¥103.2m | CN¥106.9m | CN¥86.9m |
| Capital spending | −CN¥43.2m | −CN¥37.1m | −CN¥51.6m | −CN¥38.3m | −CN¥54.2m | −CN¥72.9m | −CN¥61.9m | −CN¥54.0m | −CN¥23.3m | −CN¥24.4m |
| Free cash flow | CN¥12.1m | −CN¥19.3m | −CN¥133.0m | CN¥16.4m | CN¥30.1m | CN¥51.0m | CN¥41.6m | CN¥49.2m | CN¥83.6m | CN¥62.5m |
| Dividends paid | −CN¥38.7m | −CN¥41.0m | −CN¥38.7m | −CN¥38.7m | −CN¥38.8m | −CN¥56,335 | −CN¥416,901 | −CN¥19.0m | −CN¥10.2m | −CN¥104,535 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥120.4m | CN¥82.0m | CN¥148.4m | CN¥144.4m | CN¥143.3m | CN¥87.8m | CN¥204.7m | CN¥160.8m |
| Gross profit | CN¥26.8m | CN¥21.7m | CN¥35.5m | CN¥32.2m | CN¥32.9m | CN¥15.1m | CN¥21.8m | CN¥33.8m |
| Operating income | −CN¥6.2m | −CN¥2.9m | CN¥5.4m | CN¥6.1m | CN¥104,926 | −CN¥7.9m | −CN¥20.6m | −CN¥6.4m |
| Net income | −CN¥12.2m | −CN¥983,410 | −CN¥5.2m | CN¥6.2m | CN¥348,998 | −CN¥8.0m | −CN¥16.7m | −CN¥6.2m |
| Diluted earnings per share | -0.10 | -0.01 | -0.04 | 0.05 | 0.00 | -0.07 | -0.14 | -0.05 |
| Cash from operations | — | — | — | CN¥23.0m | CN¥36.0m | −CN¥48.0m | — | CN¥51.0m |
| Capital spending | −CN¥93.0m | −CN¥10.0m | −CN¥11.0m | −CN¥12.0m | −CN¥14.0m | −CN¥4.0m | −CN¥8.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥11.0m | CN¥22.0m | −CN¥52.0m | — | CN¥48.0m |
| Total assets | CN¥1.06bn | CN¥1.05bn | CN¥993.1m | CN¥876.1m | CN¥903.7m | CN¥929.4m | CN¥1.01bn | CN¥1.06bn |
| Cash and short-term investments | — | — | — | CN¥353.2m | CN¥362.8m | CN¥393.0m | CN¥484.7m | CN¥507.7m |
| Debt | — | — | — | CN¥77.6m | CN¥100.5m | CN¥97.3m | CN¥124.1m | CN¥107.9m |
| Shareholders' equity | CN¥627.2m | CN¥639.4m | CN¥640.6m | CN¥646.3m | CN¥640.2m | CN¥677.0m | CN¥686.0m | CN¥762.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.4% | 3.2% | — |
| Operating income | -64.0% | -61.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 22.6% | 24.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1193.5 | -83.0 | 157.9 | 138.8 | 31.2 | 27.6 |
| Price to sales | 15.2 | 4.0 | 2.7 | 2.3 | 2.8 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.