F 
29.19
-5.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.88bn
FY2016FY2025
Net income
CN¥530.3m
FY2016FY2025
Free cash flow
CN¥254.2m
FY2016FY2025
Shareholders' equity
CN¥2.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.88bn | CN¥1.30bn | CN¥1.10bn | CN¥799.4m | CN¥882.8m | CN¥681.0m | CN¥539.1m | CN¥355.7m | CN¥289.4m | CN¥225.0m |
| Gross profit | CN¥888.0m | CN¥588.6m | CN¥496.0m | CN¥349.0m | CN¥420.6m | CN¥342.3m | CN¥299.8m | CN¥195.2m | CN¥158.2m | CN¥122.1m |
| Research and development | CN¥79.3m | CN¥85.0m | CN¥94.7m | CN¥71.9m | CN¥56.6m | CN¥33.5m | CN¥26.6m | CN¥17.4m | CN¥17.1m | CN¥30.3m |
| Operating income | CN¥580.2m | CN¥348.9m | CN¥233.4m | CN¥171.2m | CN¥264.3m | CN¥211.6m | CN¥164.4m | CN¥109.7m | CN¥84.2m | CN¥57.8m |
| Net income | CN¥530.3m | CN¥314.8m | CN¥206.8m | CN¥155.1m | CN¥231.7m | CN¥185.1m | CN¥141.8m | CN¥93.3m | CN¥71.7m | CN¥58.9m |
| Diluted earnings per share | 2.50 | 1.48 | 0.95 | 0.72 | 0.96 | 1.15 | 0.90 | 0.58 | 0.89 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.79bn | CN¥3.32bn | CN¥2.82bn | CN¥2.50bn | CN¥2.38bn | CN¥1.22bn | CN¥1.02bn | CN¥824.4m | CN¥678.1m | CN¥415.0m |
| Cash and short-term investments | — | CN¥1.91bn | CN¥1.67bn | CN¥1.62bn | CN¥1.59bn | CN¥564.2m | CN¥453.1m | CN¥377.6m | CN¥402.1m | CN¥142.0m |
| Total liabilities | CN¥845.6m | CN¥731.6m | CN¥513.4m | CN¥340.8m | CN¥315.7m | CN¥306.9m | CN¥238.9m | CN¥163.7m | CN¥94.1m | CN¥83.7m |
| Debt | — | CN¥36.8m | CN¥10.6m | CN¥1.8m | CN¥3.8m | CN¥72.6m | CN¥61.0m | CN¥41.3m | — | CN¥5.0m |
| Shareholders' equity | CN¥2.94bn | CN¥2.59bn | CN¥2.31bn | CN¥2.16bn | CN¥2.06bn | CN¥915.4m | CN¥776.2m | CN¥660.7m | CN¥584.0m | CN¥331.3m |
| Shares outstanding | 212m | 213m | 218m | 215m | 240m | 161m | 158m | 160m | 81m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥270.7m | CN¥279.8m | CN¥98.2m | CN¥238.5m | CN¥113.3m | CN¥182.7m | CN¥110.0m | CN¥35.4m | CN¥47.6m | CN¥45.0m |
| Capital spending | −CN¥16.5m | −CN¥38.0m | −CN¥23.8m | −CN¥190.4m | −CN¥10.0m | −CN¥10.4m | −CN¥13.9m | −CN¥39.3m | −CN¥7.9m | −CN¥11.2m |
| Free cash flow | CN¥254.2m | CN¥241.8m | CN¥74.5m | CN¥48.1m | CN¥103.3m | CN¥172.3m | CN¥96.1m | −CN¥3.8m | CN¥39.7m | CN¥33.8m |
| Dividends paid | −CN¥174.3m | −CN¥42.5m | −CN¥66.8m | −CN¥69.5m | −CN¥55.5m | −CN¥42.6m | −CN¥28.0m | −CN¥21.5m | −CN¥14.0m | −CN¥4.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥523.5m | CN¥438.5m | CN¥526.4m | CN¥533.7m | CN¥501.6m | CN¥316.8m | CN¥364.6m | CN¥363.8m |
| Gross profit | CN¥248.8m | CN¥221.1m | CN¥203.9m | CN¥273.7m | CN¥256.3m | CN¥154.1m | CN¥132.2m | CN¥175.3m |
| Operating income | CN¥176.1m | CN¥158.0m | CN¥100.0m | CN¥214.2m | CN¥193.1m | CN¥102.2m | CN¥62.9m | CN¥120.8m |
| Net income | CN¥134.6m | CN¥128.8m | CN¥91.9m | CN¥176.4m | CN¥163.5m | CN¥98.5m | CN¥76.5m | CN¥97.9m |
| Diluted earnings per share | 0.63 | 0.61 | 0.43 | 0.83 | 0.77 | 0.46 | 0.36 | 0.46 |
| Cash from operations | — | — | — | CN¥85.0m | CN¥107.0m | CN¥1.0m | CN¥100.0m | — |
| Capital spending | −CN¥3.0m | −CN¥3.0m | −CN¥3.0m | −CN¥3.0m | −CN¥3.0m | −CN¥5.0m | −CN¥10.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥82.0m | CN¥104.0m | −CN¥4.0m | CN¥90.0m | — |
| Total assets | CN¥3.82bn | CN¥3.73bn | CN¥3.79bn | CN¥3.67bn | CN¥3.54bn | CN¥3.37bn | CN¥3.32bn | CN¥3.26bn |
| Cash and short-term investments | — | — | — | CN¥2.00bn | CN¥1.97bn | CN¥1.93bn | CN¥1.91bn | CN¥1.77bn |
| Debt | — | — | — | CN¥172.6m | CN¥41.6m | CN¥26.0m | CN¥30.6m | — |
| Shareholders' equity | CN¥3.11bn | CN¥3.06bn | CN¥2.94bn | CN¥2.85bn | CN¥2.76bn | CN¥2.69bn | CN¥2.59bn | CN¥2.50bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.3% | 45.3% | 44.9% | 43.7% | 47.6% | 50.3% | — | — | — |
| Operating margin | 32.3% | 27.0% | 21.2% | 21.5% | 30.0% | 31.2% | — | — | — |
| Net margin | 28.2% | 24.2% | 18.7% | 19.4% | 26.2% | 27.2% | — | — | — |
| Return on equity | 18.0% | 12.2% | 9.0% | 7.2% | 11.2% | 20.2% | — | — | — |
| Return on assets | 14.0% | 9.5% | 7.3% | 6.2% | 9.8% | 15.1% | — | — | — |
| Free cash flow yield | 4.4% | 4.9% | 1.8% | 6.5% | 1.7% | 3.9% | — | — | — |
| Revenue growth | 44.6% | 17.6% | 38.2% | -9.5% | 29.6% | 26.3% | — | — | — |
| Earnings growth | 68.5% | 52.2% | 33.3% | -33.0% | 25.2% | 30.6% | — | — | — |
| Current ratio | 4.15x | 4.14x | 5.14x | 6.79x | 7.47x | 3.78x | — | — | — |
| Debt to equity | — | 0.01x | — | 0.00x | -0.02x | — | 0.02x | 0.00x | 0.02x |
| Equity ratio | 77.6% | 78.0% | 81.8% | 86.4% | 86.7% | 74.9% | — | — | — |
| Interest coverage | 510.47x | 211.47x | 157.78x | 415.27x | 513.93x | 1105.00x | — | — | — |
| R&D as a share of sales | 4.2% | 6.5% | 8.6% | 9.0% | 6.4% | 4.9% | — | — | — |
| Buybacks as a share of market value | 0.1% | 2.5% | -1.6% | 10.8% | -49.4% | -2.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.9% | 22.5% | 27.3% |
| Operating income | 50.2% | 22.4% | 28.0% |
| Net income | 50.6% | 23.4% | 27.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 45.7% | 46.4% | 48.1% |
| Operating margin | 29.2% | 26.2% | 27.2% | 27.7% |
| Net margin | 26.6% | 23.8% | 24.4% | 24.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 16.7 | 19.1 | 24.3 | 35.0 | 51.7 |
| Price to sales | 4.7 | 4.6 | 4.5 | 6.8 | 13.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.76 | 0.82 | 0.20 | 0.314 | 0.327 | 0.261 |
- 7-for-5 split · 29 May 2024
- 1.38-for-1 split · 24 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.