D 
52.20
-2.43%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.51bn
FY2016FY2025
Net income
CN¥69.9m
FY2016FY2025
Free cash flow
CN¥199.0m
FY2016FY2025
Shareholders' equity
CN¥1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.51bn | CN¥4.13bn | CN¥6.10bn | CN¥5.64bn | CN¥5.04bn | CN¥4.64bn | CN¥4.77bn | CN¥3.37bn | CN¥2.20bn | CN¥1.48bn |
| Gross profit | CN¥576.3m | CN¥437.8m | CN¥904.7m | CN¥798.6m | CN¥703.0m | CN¥605.3m | CN¥572.2m | CN¥362.1m | CN¥256.7m | CN¥195.2m |
| Research and development | CN¥66.0m | CN¥70.1m | CN¥123.3m | CN¥115.1m | CN¥156.7m | CN¥90.9m | CN¥80.7m | CN¥52.5m | CN¥33.7m | CN¥30.5m |
| Operating income | CN¥189.9m | −CN¥347.5m | CN¥325.7m | CN¥311.8m | CN¥194.7m | CN¥225.7m | CN¥182.3m | CN¥106.5m | CN¥77.9m | CN¥24.2m |
| Net income | CN¥69.9m | −CN¥286.8m | CN¥156.3m | CN¥199.9m | CN¥139.7m | CN¥183.3m | CN¥145.8m | CN¥90.3m | CN¥65.0m | CN¥23.6m |
| Diluted earnings per share | 0.51 | -2.14 | 1.13 | 1.44 | 1.00 | 1.72 | 1.39 | 0.66 | 0.48 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.94bn | CN¥11.28bn | CN¥11.71bn | CN¥10.07bn | CN¥8.40bn | CN¥6.66bn | CN¥5.95bn | CN¥3.57bn | CN¥2.46bn | CN¥1.67bn |
| Cash and short-term investments | — | CN¥1.87bn | CN¥2.16bn | CN¥2.06bn | CN¥1.62bn | CN¥858.0m | CN¥681.5m | CN¥352.4m | CN¥177.4m | CN¥166.0m |
| Total liabilities | CN¥9.27bn | CN¥9.63bn | CN¥9.74bn | CN¥8.27bn | CN¥6.82bn | CN¥5.98bn | CN¥5.38bn | CN¥3.15bn | CN¥2.14bn | CN¥1.41bn |
| Debt | CN¥514.8m | CN¥2.74bn | CN¥2.14bn | CN¥1.64bn | CN¥1.25bn | CN¥1.08bn | CN¥1.21bn | CN¥507.6m | CN¥305.2m | CN¥210.0m |
| Shareholders' equity | CN¥1.55bn | CN¥1.54bn | CN¥1.87bn | CN¥1.71bn | CN¥1.52bn | CN¥671.6m | CN¥564.0m | CN¥411.7m | CN¥321.4m | CN¥256.4m |
| Shares outstanding | 136m | 134m | 139m | 139m | 140m | 106m | 105m | 136m | 136m | 136m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥209.1m | CN¥455.4m | CN¥270.3m | CN¥191.1m | CN¥126.1m | CN¥303.6m | −CN¥194.0m | CN¥27.7m | −CN¥53.1m | −CN¥35.3m |
| Capital spending | −CN¥10.1m | −CN¥102.2m | −CN¥392.5m | −CN¥219.7m | −CN¥192.8m | −CN¥22.7m | −CN¥10.0m | −CN¥11.6m | −CN¥6.1m | −CN¥16.3m |
| Free cash flow | CN¥199.0m | CN¥353.2m | −CN¥122.3m | −CN¥28.5m | −CN¥66.7m | CN¥280.9m | −CN¥204.0m | CN¥16.2m | −CN¥59.2m | −CN¥51.6m |
| Dividends paid | −CN¥75.6m | −CN¥86.9m | −CN¥83.2m | −CN¥64.4m | −CN¥49.0m | −CN¥57.0m | −CN¥48.3m | −CN¥23.5m | −CN¥12.2m | −CN¥13.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥832.4m | CN¥453.5m | CN¥1.55bn | CN¥704.2m | CN¥702.1m | CN¥551.0m | CN¥1.17bn | CN¥965.3m |
| Gross profit | CN¥97.5m | CN¥26.5m | CN¥379.1m | CN¥78.8m | CN¥67.9m | CN¥50.4m | CN¥8.8m | CN¥156.1m |
| Operating income | CN¥15.6m | −CN¥25.5m | CN¥278.9m | CN¥27.1m | CN¥3.2m | CN¥88.8m | −CN¥450.8m | CN¥66.2m |
| Net income | CN¥10.4m | CN¥33.8m | CN¥20.9m | CN¥2.0m | CN¥3.3m | CN¥43.8m | −CN¥365.2m | CN¥11.6m |
| Diluted earnings per share | 0.08 | 0.25 | 0.15 | 0.01 | 0.02 | 0.32 | -2.72 | 0.09 |
| Cash from operations | — | — | — | CN¥15.0m | CN¥55.0m | CN¥94.0m | — | −CN¥16.0m |
| Capital spending | — | — | — | — | −CN¥19.0m | — | −CN¥17.0m | −CN¥18.0m |
| Free cash flow | — | — | — | — | CN¥36.0m | — | — | −CN¥34.0m |
| Total assets | CN¥10.64bn | CN¥10.78bn | CN¥10.94bn | CN¥10.92bn | CN¥11.06bn | CN¥10.91bn | CN¥11.28bn | CN¥11.60bn |
| Cash and short-term investments | — | — | — | CN¥1.90bn | CN¥1.93bn | CN¥1.93bn | CN¥1.87bn | CN¥1.86bn |
| Debt | CN¥661.6m | CN¥537.8m | CN¥514.8m | CN¥3.25bn | CN¥2.93bn | CN¥2.93bn | CN¥2.73bn | CN¥2.80bn |
| Shareholders' equity | CN¥1.59bn | CN¥1.58bn | CN¥1.55bn | CN¥1.55bn | CN¥1.55bn | CN¥1.57bn | CN¥1.54bn | CN¥1.90bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 10.6% | 14.8% | 14.2% | 13.9% | 13.1% |
| Operating margin | 5.4% | -5.3% | 5.3% | 5.5% | 4.7% | 6.1% |
| Net margin | 2.0% | -6.9% | 2.6% | 3.5% | 2.8% | 4.0% |
| Return on equity | 4.5% | -18.6% | 8.4% | 11.7% | 9.2% | 27.3% |
| Return on assets | 0.6% | -2.5% | 1.3% | 2.0% | 1.7% | 2.8% |
| Free cash flow yield | 4.4% | 11.4% | 13.1% | 8.1% | 6.3% | 8.4% |
| Revenue growth | -15.2% | -32.3% | 8.2% | 11.9% | 8.7% | -2.9% |
| Earnings growth | -124.4% | -283.5% | -21.8% | 43.1% | -23.8% | 25.7% |
| Current ratio | 1.02x | 1.02x | 1.08x | 1.11x | 1.13x | 1.03x |
| Debt to equity | 0.33x | 1.78x | 1.15x | 0.98x | 0.79x | 1.17x |
| Equity ratio | 14.2% | 13.6% | 16.0% | 16.9% | 18.1% | 10.1% |
| Interest coverage | 1.90x | -1.93x | 2.84x | 4.71x | 3.76x | 4.80x |
| R&D as a share of sales | 1.9% | 1.7% | 2.0% | 2.0% | 3.1% | 2.0% |
| Buybacks as a share of market value | -1.3% | 3.4% | -0.0% | 0.6% | -31.1% | -1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -5.4% | — |
| Operating income | -15.2% | -3.4% | — |
| Net income | -29.5% | -17.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 14.0% | 13.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 50.4 | -5.7 | 15.1 | 11.1 | 20.4 |
| Price to sales | 1.0 | 0.4 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jul 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.051 | 0.12 | 0.20 | 0.107 |
- 7-for-5 split · 10 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.