J 
21.89
-1.26%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.15bn
FY2016FY2025
Net income
CN¥198.7m
FY2016FY2025
Free cash flow
−CN¥462.3m
FY2016FY2025
Shareholders' equity
CN¥2.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.15bn | CN¥2.53bn | CN¥2.43bn | CN¥2.45bn | CN¥2.30bn | CN¥1.75bn | CN¥1.51bn | CN¥1.39bn | CN¥1.22bn | CN¥1.10bn |
| Gross profit | CN¥405.8m | CN¥693.7m | CN¥464.5m | CN¥386.4m | CN¥326.8m | CN¥296.9m | CN¥283.1m | CN¥262.2m | CN¥260.5m | CN¥260.6m |
| Research and development | CN¥57.8m | CN¥70.9m | CN¥79.3m | CN¥66.9m | CN¥69.8m | CN¥48.3m | CN¥44.9m | CN¥39.0m | CN¥34.4m | CN¥30.2m |
| Operating income | CN¥413.0m | CN¥437.4m | CN¥300.8m | CN¥161.9m | CN¥177.4m | CN¥178.4m | CN¥143.3m | CN¥136.1m | CN¥110.6m | CN¥126.2m |
| Net income | CN¥198.7m | CN¥246.4m | CN¥217.1m | CN¥144.3m | CN¥150.7m | CN¥146.9m | CN¥114.4m | CN¥117.0m | CN¥92.4m | CN¥100.5m |
| Diluted earnings per share | 1.19 | 1.32 | 1.26 | 0.88 | 0.85 | 1.17 | 0.88 | 0.70 | 0.55 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.75bn | CN¥4.59bn | CN¥3.70bn | CN¥2.92bn | CN¥2.00bn | CN¥1.14bn | CN¥1.02bn | CN¥905.4m | CN¥939.7m | CN¥898.6m |
| Cash and short-term investments | — | CN¥604.5m | CN¥727.5m | CN¥748.2m | CN¥484.6m | CN¥127.1m | CN¥134.3m | CN¥47.1m | CN¥93.9m | CN¥26.7m |
| Total liabilities | CN¥2.16bn | CN¥2.23bn | CN¥1.64bn | CN¥1.07bn | CN¥525.3m | CN¥388.1m | CN¥410.5m | CN¥414.0m | CN¥609.9m | CN¥556.7m |
| Debt | CN¥579.0m | CN¥299.8m | CN¥205.8m | CN¥265.5m | CN¥203.0m | CN¥113.5m | CN¥198.7m | CN¥210.0m | CN¥170.0m | CN¥90.0m |
| Shareholders' equity | CN¥2.15bn | CN¥1.98bn | CN¥1.81bn | CN¥1.62bn | CN¥1.47bn | CN¥753.1m | CN¥605.8m | CN¥491.4m | CN¥329.8m | CN¥341.8m |
| Shares outstanding | 167m | 187m | 172m | 164m | 178m | 125m | 129m | 167m | 167m | 167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥90.0m | CN¥377.0m | CN¥251.6m | CN¥167.4m | −CN¥134.9m | CN¥127.5m | CN¥127.5m | CN¥101.7m | CN¥206.3m | CN¥50.0m |
| Capital spending | −CN¥372.3m | −CN¥508.4m | −CN¥174.0m | −CN¥67.6m | −CN¥65.7m | −CN¥45.9m | −CN¥45.3m | −CN¥22.5m | −CN¥31.9m | −CN¥31.3m |
| Free cash flow | −CN¥462.3m | −CN¥131.4m | CN¥77.6m | CN¥99.7m | −CN¥200.6m | CN¥81.6m | CN¥82.2m | CN¥79.3m | CN¥174.4m | CN¥18.7m |
| Dividends paid | −CN¥49.7m | −CN¥90.0m | −CN¥21.4m | −CN¥20.2m | −CN¥21.8m | −CN¥6.7m | −CN¥17.5m | −CN¥208.6m | −CN¥21.3m | −CN¥4.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥569.5m | CN¥389.4m | CN¥191.7m | CN¥831.4m | CN¥578.5m | CN¥543.5m | CN¥254.7m | CN¥945.5m |
| Gross profit | CN¥93.2m | CN¥63.4m | −CN¥209.1m | CN¥252.0m | CN¥144.3m | CN¥218.6m | CN¥123.1m | CN¥278.3m |
| Operating income | CN¥41.5m | CN¥14.9m | −CN¥232.6m | CN¥175.3m | CN¥73.8m | CN¥153.2m | CN¥36.5m | CN¥194.0m |
| Net income | CN¥10.5m | CN¥9.1m | CN¥5.9m | CN¥77.0m | CN¥43.2m | CN¥72.6m | CN¥26.4m | CN¥97.2m |
| Diluted earnings per share | 0.06 | 0.05 | 0.04 | 0.46 | 0.26 | 0.43 | 0.14 | 0.52 |
| Cash from operations | — | — | — | −CN¥177.0m | CN¥110.0m | CN¥87.0m | — | CN¥229.0m |
| Capital spending | −CN¥729.0m | −CN¥12.0m | −CN¥287.0m | −CN¥9.0m | −CN¥17.0m | −CN¥58.0m | −CN¥330.0m | −CN¥96.0m |
| Free cash flow | — | — | — | −CN¥186.0m | CN¥93.0m | CN¥29.0m | — | CN¥133.0m |
| Total assets | CN¥5.34bn | CN¥5.24bn | CN¥4.75bn | CN¥5.31bn | CN¥5.47bn | CN¥4.48bn | CN¥4.59bn | CN¥3.98bn |
| Cash and short-term investments | — | — | — | CN¥535.8m | CN¥525.0m | CN¥408.4m | CN¥604.5m | CN¥564.0m |
| Debt | CN¥1.50bn | CN¥1.18bn | CN¥579.0m | CN¥366.4m | CN¥433.4m | CN¥202.8m | CN¥298.9m | CN¥111.0m |
| Shareholders' equity | CN¥2.16bn | CN¥2.16bn | CN¥2.15bn | CN¥2.12bn | CN¥2.07bn | CN¥2.05bn | CN¥1.98bn | CN¥1.95bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 27.5% | 19.1% | 15.8% | 14.2% | 17.0% |
| Operating margin | 19.2% | 17.8% | 12.9% | 6.8% | 7.8% | 10.6% |
| Net margin | 9.3% | 9.8% | 8.9% | 5.9% | 6.6% | 8.4% |
| Return on equity | 9.2% | 12.5% | 12.0% | 8.9% | 10.2% | 19.5% |
| Return on assets | 4.2% | 5.4% | 5.9% | 4.9% | 7.5% | 12.9% |
| Free cash flow yield | 7.0% | 19.6% | 10.2% | 5.9% | -1.6% | 5.7% |
| Revenue growth | -15.1% | 3.8% | -0.8% | 6.8% | 31.2% | 15.7% |
| Earnings growth | -19.4% | 13.5% | 50.5% | -4.2% | 2.5% | 28.5% |
| Current ratio | 1.70x | 1.41x | 1.77x | 2.25x | 2.81x | 2.01x |
| Debt to equity | 0.27x | 0.15x | 0.05x | 0.16x | 0.14x | 0.15x |
| Equity ratio | 45.2% | 43.1% | 48.9% | 55.5% | 73.7% | 66.0% |
| Interest coverage | 20.31x | 35.21x | 23.43x | 12.90x | 29.70x | 28.29x |
| R&D as a share of sales | 2.7% | 2.8% | 3.3% | 2.7% | 3.0% | 2.8% |
| Buybacks as a share of market value | 10.4% | -8.3% | -5.0% | 8.1% | -42.5% | 3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 4.2% | — |
| Operating income | 36.6% | 18.3% | — |
| Net income | 11.2% | 6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 20.4% | 18.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 34.1 | 22.8 | 23.7 | 47.8 | 35.4 |
| Price to sales | 3.2 | 2.2 | 2.1 | 2.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.18 | 0.50 | 0.12 | 0.12 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.