X 
13.72
+0.73%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.92bn
FY2016FY2025
Net income
CN¥220.6m
FY2016FY2025
Free cash flow
CN¥329.4m
FY2016FY2025
Shareholders' equity
CN¥1.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.92bn | CN¥3.53bn | CN¥3.19bn | CN¥1.69bn | CN¥1.47bn | CN¥1.00bn | CN¥928.7m | CN¥895.5m | CN¥874.2m | CN¥612.5m |
| Gross profit | CN¥592.7m | CN¥519.9m | CN¥506.2m | CN¥327.9m | CN¥313.9m | CN¥226.4m | CN¥201.1m | CN¥180.9m | CN¥186.5m | CN¥143.1m |
| Research and development | CN¥138.8m | CN¥124.7m | CN¥124.4m | CN¥49.8m | CN¥41.3m | CN¥19.1m | CN¥12.5m | CN¥11.3m | CN¥6.7m | CN¥3.1m |
| Operating income | CN¥278.8m | CN¥173.3m | CN¥171.6m | CN¥181.6m | CN¥213.5m | CN¥155.0m | CN¥142.6m | CN¥126.4m | CN¥75.5m | CN¥92.9m |
| Net income | CN¥220.6m | CN¥153.1m | CN¥144.4m | CN¥143.0m | CN¥168.5m | CN¥119.1m | CN¥108.3m | CN¥106.5m | CN¥50.7m | CN¥50.8m |
| Diluted earnings per share | 0.67 | 0.47 | 0.42 | 0.46 | 0.54 | 0.39 | 0.47 | 0.32 | 0.15 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.50bn | CN¥3.43bn | CN¥3.06bn | CN¥2.75bn | CN¥1.39bn | CN¥1.24bn | CN¥563.5m | CN¥479.1m | CN¥594.2m | CN¥681.1m |
| Cash and short-term investments | — | CN¥240.6m | CN¥166.8m | CN¥129.9m | CN¥437.0m | CN¥589.7m | CN¥70.9m | CN¥64.0m | CN¥44.8m | CN¥104.2m |
| Total liabilities | CN¥1.80bn | CN¥1.96bn | CN¥1.71bn | CN¥1.55bn | CN¥232.2m | CN¥219.7m | CN¥189.1m | CN¥193.0m | CN¥364.4m | CN¥520.5m |
| Debt | CN¥63.1m | CN¥1.00bn | CN¥1.04bn | CN¥999.8m | CN¥111.7m | CN¥40.0m | CN¥61.3m | CN¥89.5m | CN¥177.0m | CN¥257.5m |
| Shareholders' equity | CN¥1.70bn | CN¥1.47bn | CN¥1.34bn | CN¥1.20bn | CN¥1.16bn | CN¥1.02bn | CN¥374.4m | CN¥286.1m | CN¥229.6m | CN¥158.8m |
| Shares outstanding | 331m | 326m | 343m | 314m | 309m | 305m | 229m | 331m | 331m | 331m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥371.9m | CN¥61.1m | CN¥212.2m | CN¥362.1m | CN¥80.9m | CN¥51.0m | CN¥115.3m | CN¥90.8m | CN¥59.1m | CN¥66.1m |
| Capital spending | −CN¥42.5m | −CN¥58.9m | −CN¥143.3m | −CN¥193.1m | −CN¥178.5m | −CN¥52.4m | −CN¥54.5m | −CN¥2.9m | −CN¥11.4m | −CN¥7.4m |
| Free cash flow | CN¥329.4m | CN¥2.1m | CN¥68.9m | CN¥169.1m | −CN¥97.7m | −CN¥1.4m | CN¥60.8m | CN¥87.8m | CN¥47.7m | CN¥58.8m |
| Dividends paid | −CN¥71.3m | −CN¥77.5m | −CN¥64.5m | −CN¥136.4m | −CN¥40.0m | −CN¥1.5m | −CN¥20.0m | −CN¥69.2m | −CN¥29.9m | −CN¥18.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥998.4m | CN¥1.05bn | CN¥927.7m | CN¥1.06bn | CN¥881.6m | CN¥1.05bn | CN¥852.2m |
| Gross profit | CN¥206.6m | CN¥141.3m | CN¥175.0m | CN¥150.8m | CN¥142.0m | CN¥125.0m | CN¥140.4m | CN¥131.9m |
| Operating income | CN¥118.2m | CN¥75.5m | CN¥91.7m | CN¥67.7m | CN¥57.3m | CN¥57.9m | CN¥53.0m | CN¥27.6m |
| Net income | CN¥84.4m | CN¥44.5m | CN¥62.0m | CN¥59.4m | CN¥51.9m | CN¥47.3m | CN¥51.8m | CN¥26.0m |
| Diluted earnings per share | 0.25 | 0.13 | 0.19 | 0.18 | 0.16 | 0.14 | 0.16 | 0.08 |
| Cash from operations | — | — | — | CN¥299.0m | −CN¥39.0m | CN¥87.0m | — | −CN¥6.0m |
| Capital spending | −CN¥8.0m | −CN¥13.0m | −CN¥13.0m | −CN¥9.0m | −CN¥11.0m | −CN¥8.0m | — | −CN¥18.0m |
| Free cash flow | — | — | — | CN¥290.0m | −CN¥50.0m | CN¥79.0m | — | −CN¥24.0m |
| Total assets | CN¥3.82bn | CN¥3.77bn | CN¥3.50bn | CN¥3.47bn | CN¥3.51bn | CN¥3.57bn | CN¥3.43bn | CN¥3.23bn |
| Cash and short-term investments | — | — | — | CN¥299.3m | CN¥260.1m | CN¥394.3m | CN¥240.6m | CN¥307.1m |
| Debt | CN¥31.5m | CN¥63.1m | CN¥63.1m | CN¥1.02bn | CN¥918.6m | CN¥920.4m | CN¥812.8m | CN¥801.5m |
| Shareholders' equity | CN¥1.76bn | CN¥1.75bn | CN¥1.70bn | CN¥1.62bn | CN¥1.54bn | CN¥1.52bn | CN¥1.47bn | CN¥1.41bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 14.7% | 15.9% | 19.5% | 21.3% | 22.6% | — |
| Operating margin | 6.9% | 5.8% | 6.4% | 11.3% | 14.4% | 15.6% | — |
| Net margin | 5.6% | 4.3% | 4.5% | 8.5% | 11.4% | 11.9% | — |
| Return on equity | 13.0% | 10.4% | 10.8% | 12.0% | 14.6% | 11.7% | — |
| Return on assets | 6.3% | 4.5% | 4.7% | 5.2% | 12.1% | 9.6% | — |
| Free cash flow yield | 7.5% | 2.2% | 6.2% | 10.6% | 5.0% | 2.0% | — |
| Revenue growth | 11.1% | 10.8% | 88.9% | 14.4% | 47.3% | 7.8% | — |
| Earnings growth | 44.1% | 6.0% | 1.0% | -15.1% | 41.5% | 9.9% | — |
| Current ratio | 1.37x | 1.30x | 1.44x | 1.39x | 4.54x | 4.92x | — |
| Debt to equity | 0.04x | 0.55x | 0.57x | 0.68x | — | 0.04x | 0.16x |
| Equity ratio | 48.6% | 42.8% | 43.9% | 43.6% | 83.3% | 82.2% | — |
| Interest coverage | 11.98x | 6.10x | 5.89x | 21.47x | 743.60x | 124.31x | — |
| R&D as a share of sales | 3.5% | 3.5% | 3.9% | 3.0% | 2.8% | 1.9% | — |
| Buybacks as a share of market value | -1.5% | 5.0% | -9.4% | -1.4% | -1.5% | -33.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.5% | 31.4% | — |
| Operating income | 15.4% | 12.5% | — |
| Net income | 15.5% | 13.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 15.8% | 16.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 33.0 | 30.1 | 29.6 | 20.5 | 24.5 |
| Price to sales | 1.9 | 1.3 | 1.3 | 1.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.21 | 0.125 | 0.167 | 0.139 | 0.507 | 0.109 |
- 6-for-5 split · 13 Jun 2024
- 1.37-for-1 split · 16 Jun 2023
- 1.39-for-1 split · 24 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.