J 
13.19
-0.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.92bn
FY2016FY2025
Net income
CN¥148.1m
FY2016FY2025
Free cash flow
CN¥1.03bn
FY2016FY2025
Shareholders' equity
CN¥2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.92bn | CN¥9.28bn | CN¥9.08bn | CN¥7.51bn | CN¥5.23bn | CN¥4.47bn | CN¥3.53bn | CN¥2.77bn | CN¥2.35bn | CN¥2.05bn |
| Gross profit | CN¥3.22bn | CN¥3.29bn | CN¥3.24bn | CN¥2.69bn | CN¥1.86bn | CN¥1.49bn | CN¥1.23bn | CN¥1.04bn | CN¥865.1m | CN¥780.4m |
| Operating income | CN¥425.7m | CN¥176.1m | CN¥648.6m | CN¥445.4m | CN¥402.0m | CN¥305.0m | CN¥221.3m | CN¥178.8m | CN¥128.3m | CN¥87.0m |
| Net income | CN¥148.1m | CN¥128.1m | CN¥414.4m | CN¥374.3m | CN¥300.5m | CN¥251.1m | CN¥168.1m | CN¥133.6m | CN¥94.9m | CN¥70.9m |
| Diluted earnings per share | 0.95 | 0.84 | 2.68 | 2.99 | 1.86 | 2.80 | 1.93 | 0.85 | 1.09 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.75bn | CN¥10.62bn | CN¥9.95bn | CN¥9.39bn | CN¥5.21bn | CN¥3.47bn | CN¥2.00bn | CN¥1.69bn | CN¥1.49bn | CN¥1.16bn |
| Cash and short-term investments | — | CN¥826.1m | CN¥907.9m | CN¥935.6m | CN¥983.1m | CN¥1.62bn | CN¥443.3m | CN¥328.4m | CN¥357.6m | CN¥245.9m |
| Total liabilities | CN¥7.08bn | CN¥7.84bn | CN¥7.10bn | CN¥6.83bn | CN¥3.32bn | CN¥1.77bn | CN¥1.42bn | CN¥1.24bn | CN¥1.15bn | CN¥915.4m |
| Debt | CN¥967.8m | CN¥3.70bn | CN¥2.70bn | CN¥2.93bn | CN¥1.28bn | CN¥110.1m | CN¥61.4m | CN¥96.8m | CN¥144.2m | CN¥95.7m |
| Shareholders' equity | CN¥2.67bn | CN¥2.80bn | CN¥2.86bn | CN¥2.58bn | CN¥1.91bn | CN¥1.72bn | CN¥591.5m | CN¥459.4m | CN¥351.6m | CN¥256.0m |
| Shares outstanding | 156m | 152m | 154m | 125m | 161m | 90m | 87m | 156m | 87m | 156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.17bn | CN¥509.0m | CN¥1.02bn | CN¥1.19bn | CN¥744.4m | CN¥316.6m | CN¥337.6m | CN¥193.2m | CN¥205.5m | CN¥145.4m |
| Capital spending | −CN¥144.6m | −CN¥267.9m | −CN¥300.0m | −CN¥780.7m | −CN¥385.5m | −CN¥133.1m | −CN¥133.2m | −CN¥103.9m | −CN¥154.6m | −CN¥48.0m |
| Free cash flow | CN¥1.03bn | CN¥241.1m | CN¥724.4m | CN¥409.9m | CN¥358.9m | CN¥183.6m | CN¥204.4m | CN¥89.3m | CN¥51.0m | CN¥97.4m |
| Dividends paid | −CN¥242.9m | −CN¥241.9m | −CN¥144.8m | −CN¥120.2m | −CN¥121.9m | −CN¥4.5m | −CN¥37.8m | −CN¥33.9m | −CN¥4.9m | −CN¥5.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.09bn | CN¥2.09bn | CN¥2.37bn | CN¥2.09bn | CN¥2.16bn | CN¥2.29bn | CN¥2.55bn | CN¥2.25bn |
| Gross profit | CN¥777.2m | CN¥741.1m | CN¥858.4m | CN¥803.4m | CN¥759.4m | CN¥802.9m | CN¥852.9m | CN¥852.5m |
| Operating income | CN¥82.4m | CN¥69.8m | CN¥163.6m | CN¥45.6m | CN¥72.9m | CN¥70.1m | CN¥76.3m | CN¥47.9m |
| Net income | CN¥17.7m | CN¥35.9m | CN¥47.5m | CN¥28.2m | CN¥38.9m | CN¥33.5m | CN¥27.3m | CN¥38.0m |
| Diluted earnings per share | 0.11 | 0.23 | 0.30 | 0.18 | 0.25 | 0.21 | 0.18 | 0.25 |
| Cash from operations | — | — | — | CN¥271.0m | CN¥370.0m | CN¥180.0m | — | CN¥210.0m |
| Capital spending | −CN¥15.0m | −CN¥15.0m | −CN¥20.0m | −CN¥40.0m | −CN¥41.0m | −CN¥42.0m | −CN¥50.0m | −CN¥69.0m |
| Free cash flow | — | — | — | CN¥231.0m | CN¥329.0m | CN¥138.0m | — | CN¥141.0m |
| Total assets | CN¥9.25bn | CN¥9.39bn | CN¥9.75bn | CN¥9.74bn | CN¥9.88bn | CN¥10.11bn | CN¥10.62bn | CN¥10.71bn |
| Cash and short-term investments | — | — | — | CN¥786.1m | CN¥833.4m | CN¥741.6m | CN¥826.1m | CN¥760.6m |
| Debt | CN¥815.3m | CN¥778.8m | CN¥967.8m | CN¥3.48bn | CN¥3.17bn | CN¥3.00bn | CN¥2.79bn | CN¥2.58bn |
| Shareholders' equity | CN¥2.54bn | CN¥2.71bn | CN¥2.67bn | CN¥2.63bn | CN¥2.60bn | CN¥2.74bn | CN¥2.80bn | CN¥2.78bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 35.4% | 35.6% | 35.7% | 35.6% | 33.4% |
| Operating margin | 3.7% | 3.4% | 7.2% | 7.3% | 7.8% | 6.8% |
| Net margin | 1.7% | 1.4% | 4.6% | 5.0% | 5.7% | 5.6% |
| Return on equity | 5.5% | 4.6% | 14.5% | 14.5% | 15.7% | 14.6% |
| Return on assets | 1.5% | 1.2% | 4.2% | 4.0% | 5.8% | 7.2% |
| Free cash flow yield | 54.9% | 33.3% | 56.0% | 102.7% | 45.7% | 32.7% |
| Revenue growth | -3.9% | 2.2% | 20.8% | 43.5% | 17.2% | 26.6% |
| Earnings growth | 15.6% | -69.1% | 10.7% | 24.5% | 19.7% | 49.4% |
| Current ratio | 0.81x | 0.86x | 0.81x | 0.93x | 1.03x | 1.63x |
| Debt to equity | 0.36x | 1.00x | 0.62x | 0.77x | -0.15x | 0.06x |
| Equity ratio | 27.4% | 26.3% | 28.8% | 27.4% | 36.6% | 49.5% |
| Interest coverage | 2.72x | 2.16x | 4.91x | 5.04x | 7.30x | 26.61x |
| Buybacks as a share of market value | -2.8% | 1.5% | -23.3% | 22.4% | -80.0% | -2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 14.8% | 17.1% |
| Operating income | -1.5% | 6.9% | 32.4% |
| Net income | -26.6% | -10.0% | 23.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 35.7% | 35.5% | 35.7% |
| Operating margin | 3.3% | 4.9% | 5.4% | 5.3% |
| Net margin | 1.5% | 3.1% | 3.6% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 27.4 | 18.4 | 17.2 | 20.3 | 15.1 |
| Price to sales | 0.3 | 0.4 | 0.8 | 0.9 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.27 | 1.10 | 1.285 | 1.217 | 1.01 | 0.872 |
- 6-for-5 split · 6 Jun 2024
- 13-for-10 split · 3 Jul 2023
- 13-for-10 split · 8 Jun 2022
- 13-for-10 split · 21 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.