L 
17.11
+0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.52bn
FY2017FY2025
Net income
CN¥245.5m
FY2017FY2025
Free cash flow
CN¥91.6m
FY2017FY2025
Shareholders' equity
CN¥1.84bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.52bn | CN¥2.25bn | CN¥1.63bn | CN¥1.62bn | CN¥1.61bn | CN¥1.23bn | CN¥1.05bn | CN¥774.4m | CN¥733.4m |
| Gross profit | CN¥512.1m | CN¥397.2m | CN¥349.8m | CN¥334.0m | CN¥309.8m | CN¥240.7m | CN¥203.2m | CN¥132.8m | CN¥145.3m |
| Research and development | CN¥111.0m | CN¥86.4m | CN¥59.9m | CN¥54.9m | CN¥56.2m | CN¥40.1m | CN¥35.6m | CN¥26.9m | CN¥25.1m |
| Operating income | CN¥266.1m | CN¥210.0m | CN¥203.8m | CN¥238.5m | CN¥180.3m | CN¥135.3m | CN¥100.4m | CN¥3.9m | CN¥61.9m |
| Net income | CN¥245.5m | CN¥186.1m | CN¥179.9m | CN¥215.0m | CN¥159.2m | CN¥116.0m | CN¥88.7m | CN¥35.3m | CN¥54.1m |
| Diluted earnings per share | 1.43 | 1.10 | 1.02 | 1.25 | 0.93 | 0.91 | 1.36 | 0.21 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.78bn | CN¥2.74bn | CN¥2.18bn | CN¥2.15bn | CN¥1.93bn | CN¥1.21bn | CN¥984.5m | CN¥831.2m | CN¥683.2m |
| Cash and short-term investments | — | CN¥988.5m | CN¥978.0m | CN¥936.9m | CN¥764.1m | CN¥219.5m | CN¥158.4m | CN¥183.5m | CN¥163.6m |
| Total liabilities | CN¥944.6m | CN¥1.04bn | CN¥612.6m | CN¥668.2m | CN¥574.3m | CN¥548.6m | CN¥437.2m | CN¥373.8m | CN¥262.2m |
| Debt | — | CN¥98.5m | CN¥1.1m | CN¥72.8m | CN¥612,168 | CN¥71.4m | CN¥85.8m | CN¥62.9m | — |
| Shareholders' equity | CN¥1.84bn | CN¥1.70bn | CN¥1.57bn | CN¥1.48bn | CN¥1.35bn | CN¥664.7m | CN¥547.4m | CN¥457.4m | CN¥421.0m |
| Shares outstanding | 171m | 169m | 176m | 172m | 171m | 127m | 65m | 171m | 171m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥315.1m | CN¥188.1m | CN¥189.1m | CN¥296.3m | CN¥57.1m | CN¥191.6m | CN¥139.2m | CN¥95.0m | CN¥28.9m |
| Capital spending | −CN¥223.5m | −CN¥118.5m | −CN¥47.5m | −CN¥58.0m | −CN¥41.5m | −CN¥98.6m | −CN¥160.3m | −CN¥79.3m | −CN¥51.6m |
| Free cash flow | CN¥91.6m | CN¥69.5m | CN¥141.6m | CN¥238.3m | CN¥15.6m | CN¥93.0m | −CN¥21.0m | CN¥15.8m | −CN¥22.6m |
| Dividends paid | −CN¥103.5m | −CN¥61.6m | −CN¥88.0m | −CN¥88.0m | — | — | — | — | −CN¥60.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥707.7m | CN¥634.7m | CN¥646.6m | CN¥569.4m | CN¥668.5m | CN¥638.6m | CN¥679.9m | CN¥563.6m |
| Gross profit | CN¥125.1m | CN¥120.1m | CN¥118.0m | CN¥122.9m | CN¥143.8m | CN¥127.4m | CN¥111.7m | CN¥116.1m |
| Operating income | CN¥46.9m | CN¥53.2m | CN¥44.0m | CN¥68.2m | CN¥94.3m | CN¥64.3m | CN¥56.0m | CN¥59.6m |
| Net income | CN¥43.5m | CN¥45.0m | CN¥45.2m | CN¥59.9m | CN¥83.1m | CN¥57.4m | CN¥47.3m | CN¥53.3m |
| Diluted earnings per share | 0.25 | 0.26 | 0.26 | 0.35 | 0.48 | 0.34 | 0.28 | 0.32 |
| Cash from operations | — | — | — | −CN¥9.0m | CN¥124.0m | CN¥30.0m | CN¥142.0m | CN¥5.0m |
| Capital spending | −CN¥35.0m | −CN¥37.0m | −CN¥76.0m | −CN¥35.0m | −CN¥53.0m | −CN¥57.0m | −CN¥41.0m | −CN¥22.0m |
| Free cash flow | — | — | — | −CN¥44.0m | CN¥71.0m | −CN¥27.0m | CN¥101.0m | −CN¥17.0m |
| Total assets | CN¥2.78bn | CN¥2.77bn | CN¥2.78bn | CN¥2.50bn | CN¥2.66bn | CN¥2.69bn | CN¥2.74bn | CN¥2.37bn |
| Cash and short-term investments | — | — | — | CN¥886.4m | CN¥1.03bn | CN¥961.9m | CN¥988.5m | CN¥884.8m |
| Debt | — | — | — | CN¥117.9m | CN¥225.4m | CN¥215.7m | CN¥98.2m | CN¥106.2m |
| Shareholders' equity | CN¥1.84bn | CN¥1.88bn | CN¥1.84bn | CN¥1.79bn | CN¥1.73bn | CN¥1.75bn | CN¥1.70bn | CN¥1.65bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 17.7% | 21.5% | 20.6% | 19.3% | 19.6% |
| Operating margin | 10.5% | 9.4% | 12.5% | 14.8% | 11.4% | 11.0% |
| Net margin | 9.7% | 8.3% | 11.1% | 13.3% | 9.9% | 9.5% |
| Return on equity | 13.3% | 11.0% | 11.4% | 14.5% | 11.8% | 17.5% |
| Return on assets | 8.8% | 6.8% | 8.2% | 10.0% | 8.3% | 9.6% |
| Free cash flow yield | 18.1% | 10.5% | 7.7% | 11.8% | 3.3% | 13.1% |
| Revenue growth | 12.2% | 38.3% | 0.5% | 0.8% | 31.0% | 16.7% |
| Earnings growth | 31.9% | 3.4% | -16.3% | 35.1% | 37.2% | 30.8% |
| Current ratio | 2.24x | 2.10x | 2.85x | 2.49x | 2.56x | 1.37x |
| Debt to equity | — | 0.06x | 0.04x | 0.05x | 0.08x | 0.11x |
| Equity ratio | 66.3% | 62.0% | 72.0% | 68.9% | 70.2% | 54.8% |
| Interest coverage | 1273.49x | 162.09x | 238.00x | 317.25x | 216.08x | 156.61x |
| R&D as a share of sales | 4.4% | 3.8% | 3.7% | 3.4% | 3.5% | 3.3% |
| Buybacks as a share of market value | -1.5% | 4.2% | -2.2% | -0.6% | -34.5% | -95.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 15.5% | — |
| Operating income | 3.7% | 14.5% | — |
| Net income | 4.5% | 16.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 19.9% | 19.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 15.5 | 13.7 | 15.9 | 13.7 | 18.3 |
| Price to sales | 1.5 | 1.1 | 1.8 | 1.8 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.60 | 0.50 | 0.714 | 0.51 |
- 7-for-5 split · 1 Jul 2024
- 7-for-5 split · 10 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.